Delaware
|
|
001-31648
|
|
74-2806888
|
(State
or other jurisdiction of
incorporation)
|
|
(Commission
File Number)
|
|
(IRS
Employer ID Number)
|
4601
College Boulevard, Suite 300
Leawood,
Kansas
|
|
66211
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
¨
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
¨
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
|
(c)
|
Exhibits
|
|
|
|
|
|
Exhibit
99.1 - Press Release dated July 22,
2007
|
|
|
|
|
|
Euronet
Worldwide, Inc.
|
||
|
|
|
|
|
By:
|
/s/ Rick
L. Weller
|
|
|
Rick
L. Weller
|
||
|
Chief
Financial Officer
|
||
Date:
July 22, 2007
|
|
|
N
e w s R e l e a s e
|
|
Corporate
Headquarters
4601
College Boulevard, Suite 300
Leawood,
Kansas 66211 USA
+1-913-327-4200
|
For
Immediate Release
|
Date:
July 22, 2007
|
Media
and Investor
Relations
Contact:
|
Shruthi
Dyapaiah
|
1-913-327-4225
|
sdyapaiah@euronetworldwide.com
|
|
·
|
Consolidated
revenues of $237.1 million, compared to $153.8 million for the
second
quarter 2006.
|
|
·
|
Adjusted
EBITDA of $30.4 million, compared to $21.3 million for the second
quarter
2006.
|
|
·
|
Operating
income of $15.9 million, compared to $12.2 million for the second
quarter
2006.
|
|
·
|
Net
income of $8.6 million, or $0.17 diluted earnings per share,
compared to
net income of $11.1 million, or $0.28 diluted earnings per share,
for the
second quarter 2006.
|
|
·
|
Diluted
cash earnings per share of $0.29, compared to $0.29 for the second
quarter
2006 (see reconciliation of diluted cash earnings per share in
attachments.)
|
|
·
|
Transactions
of 310.9 million, compared to 221.4 million for the second quarter
2006.
|
|
·
|
Second
quarter 2007 revenues of $45.7 million, compared to $39.6 million
for the
second quarter 2006.
|
|
·
|
Second
quarter 2007 adjusted EBITDA of $13.2 million, compared to $12.3
million
for the second quarter 2006.
|
|
·
|
Second
quarter 2007 operating income of $9.2 million, compared to $8.8
million
for the second quarter 2006.
|
|
·
|
Transactions
processed for the second quarter 2007 of 146.9 million, compared
to 113.6
million transactions processed for the second quarter
2006.
|
|
·
|
Second
quarter 2007 revenues of $142.2 million, compared to $113.4 million
for
the second quarter 2006.
|
|
·
|
Second
quarter 2007 adjusted EBITDA of $13.7 million, compared to $12.2
million
for the second
quarter 2006.
|
|
·
|
Second
quarter 2007 operating income of $9.9 million, compared to $8.7
million
for the second quarter 2006.
|
|
·
|
Transactions
processed of 160.2 million in the second quarter 2007, compared
to 107.7
million processed in the second quarter
2006.
|
|
·
|
Second
quarter 2007 revenues of $49.2 million, compared to $0.8 million
for the
second quarter 2006.
|
|
·
|
Second
quarter 2007 adjusted EBITDA of $6.2 million, compared to negative
($0.5)
million for the second
quarter 2006.
|
|
·
|
Second
quarter 2007 operating income of $1.4 million, compared to negative
($0.6)
million for the second quarter
2006.
|
|
·
|
Transactions
processed of 3.8 million in the second quarter 2007, compared to
0.1
million processed in the second quarter
2006.
|
EURONET
WORLDWIDE, INC.
|
Consolidated
Statements of Income
|
(unaudited
- in millions, except share and per share
data)
|
Three
Months Ended
|
||||||||
June
30,
|
||||||||
2007
|
2006
|
|||||||
Revenues:
|
||||||||
EFT
Processing
|
$ |
45.7
|
$ |
39.6
|
||||
Prepaid
Processing
|
142.2
|
113.4
|
||||||
Money
Transfer
|
49.2
|
0.8
|
||||||
Total
revenues
|
237.1
|
153.8
|
||||||
Operating
expenses:
|
||||||||
Direct
operating costs
|
160.4
|
105.8
|
||||||
Salaries
and benefits
|
30.8
|
19.4
|
||||||
Selling,
general and administrative
|
17.4
|
9.2
|
||||||
Depreciation
and amortization
|
12.6
|
7.2
|
||||||
Total
operating expenses
|
221.2
|
141.6
|
||||||
Operating
income
|
15.9
|
12.2
|
||||||
Other
income (expense):
|
||||||||
Interest
income
|
4.1
|
3.4
|
||||||
Interest
expense
|
(7.7 | ) | (3.7 | ) | ||||
Income
from unconsolidated affiliates
|
0.6
|
0.2
|
||||||
Foreign
exchange gain, net
|
1.3
|
2.8
|
||||||
Total
other income (expense)
|
(1.7 | ) |
2.7
|
|||||
Income
before income taxes and minority interest
|
14.2
|
14.9
|
||||||
Income
tax expense
|
(5.0 | ) | (3.6 | ) | ||||
Minority
interest
|
(0.6 | ) | (0.2 | ) | ||||
Net
income
|
$ |
8.6
|
$ |
11.1
|
||||
Earnings
per share - diluted:
|
||||||||
Earnings
per Share
|
$ |
0.17
|
$ |
0.28
|
||||
Diluted
weighted average shares outstanding
|
49,359,226
|
42,748,568
|
EURONET
WORLDWIDE, INC.
|
Consolidated
Summary Balance Sheets
|
(in
millions)
|
As
of
|
||||||||
June
30,
|
As
of
|
|||||||
2007
|
December
31,
|
|||||||
(unaudited)
|
2006
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
282.3
|
$ |
321.1
|
||||
Restricted
cash
|
130.5
|
80.7
|
||||||
Inventory
- PINs and other
|
51.4
|
49.5
|
||||||
Trade
accounts receivable, net
|
264.1
|
212.6
|
||||||
Other
current assets, net
|
34.7
|
24.6
|
||||||
Total
current assets
|
763.0
|
688.5
|
||||||
Property
and equipment, net
|
69.9
|
55.2
|
||||||
Goodwill
and intangible assets, net
|
867.7
|
326.2
|
||||||
Other
assets, net
|
44.7
|
38.2
|
||||||
Total
assets
|
$ |
1,745.3
|
$ |
1,108.1
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and other current liabilities
|
$ |
485.1
|
$ |
393.1
|
||||
Short-term
debt obligations
|
13.0
|
11.0
|
||||||
Total
current liabilities
|
498.1
|
404.1
|
||||||
Debt
obligations, net of current portion
|
542.9
|
349.1
|
||||||
Capital
lease obligations, net of current portion
|
12.9
|
13.4
|
||||||
Deferred
income tax
|
56.0
|
43.1
|
||||||
Other
long-term liabilities
|
2.2
|
1.8
|
||||||
Minority
interest
|
8.1
|
8.3
|
||||||
Total
liabilities
|
1,120.2
|
819.8
|
||||||
Stockholders'
equity
|
625.1
|
288.3
|
||||||
Total
liabilities and stockholders' equity
|
$ |
1,745.3
|
$ |
1,108.1
|
EURONET
WORLDWIDE, INC.
|
Reconciliation
of Operating Income to Adjusted EBITDA by
Segment
|
(unaudited
- in millions)
|
Three
Months Ended June 30, 2007
|
||||||||||||||||
EFT
|
Prepaid
|
Money
|
||||||||||||||
Processing
|
Processing
|
Transfer
|
Consolidated
|
|||||||||||||
Operating
Income
|
$ |
9.2
|
$ |
9.9
|
$ |
1.4
|
$ |
15.9
|
||||||||
Add:
Depreciation and amortization
|
4.0
|
3.7
|
4.8
|
12.6
|
||||||||||||
Add:
Share-based compensation
|
-
|
0.1
|
-
|
1.9
|
||||||||||||
Earnings
before interest, taxes, depreciation,
|
||||||||||||||||
amortization
and share-based
|
||||||||||||||||
compensation
(Adjusted EBITDA)
|
$ |
13.2
|
$ |
13.7
|
$ |
6.2
|
$ |
30.4
|
Three
Months Ended June 30, 2006
|
||||||||||||||||
EFT
|
Prepaid
|
Money
|
||||||||||||||
Processing
|
Processing
|
Transfer
|
Consolidated
|
|||||||||||||
Operating
Income
|
$ |
8.8
|
$ |
8.7
|
$ | (0.6 | ) | $ |
12.2
|
|||||||
Add:
Depreciation and amortization
|
3.5
|
3.5
|
0.1
|
7.2
|
||||||||||||
Add:
Share-based compensation
|
-
|
-
|
-
|
1.9
|
||||||||||||
Earnings
before interest, taxes, depreciation,
|
||||||||||||||||
amortization
and share-based
|
||||||||||||||||
compensation
(Adjusted EBITDA)
|
$ |
12.3
|
$ |
12.2
|
$ | (0.5 | ) | $ |
21.3
|
EURONET
WORLDWIDE, INC.
|
Reconciliation
of Diluted Cash Earnings per Share
|
(unaudited
- in millions, except share and per share
data)
|
Three
Months Ended
|
||||||||
June
30,
|
||||||||
2007
|
2006
|
|||||||
Net
income
|
$ |
8.6
|
$ |
11.1
|
||||
Amortization
of convertible debt issuance costs
|
0.2 | (2) | 0.2 | (1) | ||||
Interest
on convertible debt
|
0.6 | (2) | 0.6 | (1) | ||||
Earnings
applicable for common shareholders
|
9.4
|
11.9
|
||||||
Money
transfer integration charges
|
0.9
|
-
|
||||||
Foreign
exchange gain
|
(1.3 | ) | (2.8 | ) | ||||
Share-based
compensation
|
1.8
|
1.9
|
||||||
Intangible
asset amortization, net of tax
|
4.9
|
1.6
|
||||||
Earnings
applicable for common shareholders before
|
||||||||
foreign
exchange gains/losses and share-based compensation
|
$ |
15.7
|
$ |
12.6
|
||||
Cash
earnings per share - diluted (3)
|
$ |
0.29
|
$ |
0.29
|
||||
Diluted
weighted average shares outstanding, before
|
||||||||
assumed
conversion of 1.625% convertible debentures
|
49,359,226
|
38,585,080
|
||||||
Effect
of assumed conversion of 1.625% convertible debentures (1)
|
-
|
4,163,488
|
||||||
Diluted
weighted average shares outstanding used for GAAP earnings per
share
|
49,359,226 | 42,748,568 | ||||||
Effect
of assumed conversion of 1.625% convertible debentures (2)
|
4,163,488
|
-
|
||||||
Effect
of unrecognized share-based compensation on diluted shares
outstanding
|
1,025,403
|
674,735
|
||||||
Diluted
weighted average shares outstanding used for cash earnings per
share
|
54,548,117
|
43,423,303
|
(1) As
required by GAAP, the interest cost and amortization of the convertible
debt issuance cost are excluded from income for the purpose of calculating
diluted earnings per share for any period when the convertible debentures,
if converted, would be dilutive to earnings per share. Further,
the convertible shares are treated as if all were outstanding for
the
period. The assumed conversion of the Company's 1.625%
convertible debentures was dilutive to the Company's diluted GAAP
earnings
per share for the second quarter 2006, but was not dilutive for the
second
quarter 2007.
|
(2) Although
the assumed conversion of the 1.625% convertible debentures was not
dilutive to the Company's diluted GAAP earnings per share for the
second
quarter 2007, it was dilutive to the Company's diluted cash earnings
per
share. Accordingly, the interest cost and amortization of the
convertible debt issuance cost are excluded from income and the
convertible shares are treated as if all were outstanding for the
period.
|
|
(3) Diluted
Cash Earnings per Share is a non-GAAP measure that should be considered
in
addition to, and not as a substitute for, earnings per share computed
in
accordance with GAAP.
|