EEFT 9/30/2011 10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
| |
R | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2011
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-31648
EURONET WORLDWIDE, INC.
(Exact name of the registrant as specified in its charter)
|
| |
Delaware | 74-2806888 |
(State or other jurisdiction | (I.R.S. Employer |
of incorporation or organization) | Identification No.) |
| |
3500 College Boulevard | |
Leawood, Kansas | 66211 |
(Address of principal executive offices) | (Zip Code) |
(913) 327-4200
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes R No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes R No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer R | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
| | (Do not check if a smaller reporting company) | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No R
APPLICABLE ONLY TO CORPORATE ISSUERS:
The number of shares of the issuer’s common stock, $0.02 par value, outstanding as of October 31, 2011 was 50,319,321 shares.
Table of Contents
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
EX-10.1 |
EX-12.1 |
EX-31.1 |
EX-31.2 |
EX-32.1 |
EX-32.2 |
EX-101 INSTANCE DOCUMENT |
EX-101 SCHEMA DOCUMENT |
EX-101 CALCULATION LINKBASE DOCUMENT |
EX-101 LABELS LINKBASE DOCUMENT |
EX-101 PRESENTATION LINKBASE DOCUMENT |
EX-101 DEFINITION LINKBASE DOCUMENT |
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
EURONET WORLDWIDE, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands, except share and per share data)
|
| | | | | | | |
| As of |
| September 30, 2011 | | December 31, 2010 |
| (unaudited) | | |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 180,945 |
| | $ | 187,235 |
|
Restricted cash | 89,665 |
| | 108,717 |
|
Inventory — PINs and other | 83,305 |
| | 97,225 |
|
Trade accounts receivable, net of allowances for doubtful accounts of $15,381 at September 30, 2011 and $14,924 at December 31, 2010 | 243,125 |
| | 288,765 |
|
Prepaid expenses and other current assets | 52,046 |
| | 46,072 |
|
Total current assets | 649,086 |
| | 728,014 |
|
Property and equipment, net of accumulated depreciation of $183,034 at September 30, 2011 and $166,094 at December 31, 2010 | 93,352 |
| | 91,527 |
|
Goodwill | 483,783 |
| | 445,713 |
|
Acquired intangible assets, net of accumulated amortization of $125,097 at September 30, 2011 and $109,726 at December 31, 2010 | 97,892 |
| | 95,819 |
|
Other assets, net of accumulated amortization of $18,557 at September 30, 2011 and $20,805 at December 31, 2010 | 58,150 |
| | 48,299 |
|
Total assets | $ | 1,382,263 |
| | $ | 1,409,372 |
|
LIABILITIES AND EQUITY | | | |
Current liabilities: | | | |
Trade accounts payable | $ | 263,850 |
| | $ | 324,466 |
|
Accrued expenses and other current liabilities | 203,057 |
| | 218,006 |
|
Current portion of capital lease obligations | 1,370 |
| | 2,429 |
|
Short-term debt obligations and current maturities of long-term debt obligations | 4,843 |
| | 2,507 |
|
Income taxes payable | 8,877 |
| | 13,177 |
|
Deferred revenue | 22,247 |
| | 10,775 |
|
Total current liabilities | 504,244 |
| | 571,360 |
|
Debt obligations, net of current portion | 314,557 |
| | 286,105 |
|
Capital lease obligations, net of current portion | 1,661 |
| | 2,363 |
|
Deferred income taxes | 24,417 |
| | 21,958 |
|
Other long-term liabilities | 10,698 |
| | 8,709 |
|
Total liabilities | 855,577 |
| | 890,495 |
|
Equity: | | | |
Euronet Worldwide, Inc. stockholders’ equity: | | | |
Preferred Stock, $0.02 par value. 10,000,000 shares authorized; none issued | — |
| | — |
|
Common Stock, $0.02 par value. 90,000,000 shares authorized; 51,844,857 issued at September 30, 2011 and 51,462,195 issued at December 31, 2010 | 1,037 |
| | 1,029 |
|
Additional paid-in-capital | 763,050 |
| | 752,209 |
|
Treasury stock, at cost, 1,331,503 shares at September 30, 2011 and 482,839 shares at December 31, 2010 | (18,592 | ) | | (5,212 | ) |
Accumulated deficit | (215,518 | ) | | (241,511 | ) |
Restricted reserve | 1,000 |
| | 974 |
|
Accumulated other comprehensive income (loss) | (10,689 | ) | | 5,122 |
|
Total Euronet Worldwide, Inc. stockholders’ equity | 520,288 |
| | 512,611 |
|
Noncontrolling interests | 6,398 |
| | 6,266 |
|
Total equity | 526,686 |
| | 518,877 |
|
Total liabilities and equity | $ | 1,382,263 |
| | $ | 1,409,372 |
|
See accompanying notes to the unaudited consolidated financial statements.
EURONET WORLDWIDE, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited, in thousands, except share and per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
| | | | | | | |
Revenues | $ | 299,507 |
| | $ | 260,223 |
| | $ | 841,902 |
| | $ | 754,454 |
|
Operating expenses: | | | | | | | |
Direct operating costs | 190,534 |
| | 167,439 |
| | 536,810 |
| | 494,136 |
|
Salaries and benefits | 43,969 |
| | 35,007 |
| | 124,062 |
| | 98,627 |
|
Selling, general and administrative | 30,058 |
| | 23,226 |
| | 80,344 |
| | 64,269 |
|
Depreciation and amortization | 14,824 |
| | 14,289 |
| | 44,547 |
| | 42,389 |
|
Total operating expenses | 279,385 |
| | 239,961 |
| | 785,763 |
| | 699,421 |
|
Operating income | 20,122 |
| | 20,262 |
| | 56,139 |
| | 55,033 |
|
Other income (expense): | | | | | | | |
Interest income | 1,745 |
| | 831 |
| | 4,332 |
| | 1,958 |
|
Interest expense | (5,180 | ) | | (5,074 | ) | | (15,686 | ) | | (15,059 | ) |
Income from unconsolidated affiliates | 624 |
| | 34 |
| | 1,464 |
| | 1,035 |
|
Gain on settlements | — |
| | 3,110 |
| | 1,000 |
| | 3,110 |
|
Loss on early retirement of debt | (1,899 | ) | | — |
| | (1,899 | ) | | — |
|
Foreign currency exchange gain (loss), net | (11,854 | ) | | 8,956 |
| | 1,083 |
| | (5,467 | ) |
Other income (expense), net | (16,564 | ) | | 7,857 |
| | (9,706 | ) | | (14,423 | ) |
Income before income taxes | 3,558 |
| | 28,119 |
| | 46,433 |
| | 40,610 |
|
Income tax expense | (6,483 | ) | | (7,054 | ) | | (19,433 | ) | | (17,185 | ) |
Net income (loss) | (2,925 | ) | | 21,065 |
| | 27,000 |
| | 23,425 |
|
Less: Net income attributable to noncontrolling interests | (255 | ) | | (100 | ) | | (1,007 | ) | | (1,117 | ) |
Net income (loss) attributable to Euronet Worldwide, Inc. | $ | (3,180 | ) | | $ | 20,965 |
| | $ | 25,993 |
| | $ | 22,308 |
|
| | | | | | | |
Earnings (loss) per share attributable to Euronet Worldwide, Inc. stockholders — basic | $ | (0.06 | ) | | $ | 0.41 |
| | $ | 0.51 |
| | $ | 0.44 |
|
| | | | | | | |
Basic weighted average shares outstanding | 51,116,512 |
| | 50,872,551 |
| | 51,134,940 |
| | 50,862,725 |
|
| | | | | | | |
Earnings (loss) per share attributable to Euronet Worldwide, Inc. stockholders — diluted | $ | (0.06 | ) | | $ | 0.41 |
| | $ | 0.50 |
| | $ | 0.43 |
|
| | | | | | | |
Diluted weighted average shares outstanding | 51,116,512 |
| | 51,539,150 |
| | 51,897,498 |
| | 51,685,713 |
|
See accompanying notes to the unaudited consolidated financial statements.
EURONET WORLDWIDE, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited, in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
Net income (loss) | $ | (2,925 | ) | | $ | 21,065 |
| | $ | 27,000 |
| | $ | 23,425 |
|
Other comprehensive income (loss), net of tax: | | | | | | | |
Translation adjustment | (46,731 | ) | | 50,448 |
| | (15,788 | ) | | (13,183 | ) |
Comprehensive income (loss) | (49,656 | ) | | 71,513 |
| | 11,212 |
| | 10,242 |
|
Comprehensive (income) loss attributable to noncontrolling interests | 257 |
| | (773 | ) | | (1,030 | ) | | (658 | ) |
Comprehensive income (loss) attributable to Euronet Worldwide, Inc. | $ | (49,399 | ) | | $ | 70,740 |
| | $ | 10,182 |
| | $ | 9,584 |
|
See accompanying notes to the unaudited consolidated financial statements.
EURONET WORLDWIDE, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited, in thousands)
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2011 | | 2010 |
Net income | $ | 27,000 |
| | $ | 23,425 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 44,547 |
| | 42,389 |
|
Share-based compensation | 7,957 |
| | 6,659 |
|
Unrealized foreign exchange (gain) loss, net | (1,083 | ) | | 5,669 |
|
Loss on early retirement of debt | 1,899 |
| | — |
|
Gain on dispute settlement | — |
| | (3,110 | ) |
Deferred income taxes | (1,222 | ) | | (3,433 | ) |
Income from unconsolidated affiliates | (1,464 | ) | | (1,035 | ) |
Accretion of convertible debentures discount and amortization of debt issuance costs | 6,962 |
| | 6,561 |
|
Changes in working capital, net of amounts acquired: | | | |
Income taxes payable, net | (4,217 | ) | | (3,465 | ) |
Restricted cash | 15,494 |
| | (25,481 | ) |
Inventory — PINs and other | 20,840 |
| | 38,274 |
|
Trade accounts receivable | 46,789 |
| | 28,221 |
|
Prepaid expenses and other current assets | (5,894 | ) | | (9,373 | ) |
Trade accounts payable | (57,922 | ) | | 29,466 |
|
Deferred revenue | (2,896 | ) | | (4,514 | ) |
Accrued expenses and other current liabilities | (11,794 | ) | | (39,605 | ) |
Changes in noncurrent assets and liabilities | (7,032 | ) | | (4,883 | ) |
Net cash provided by operating activities | 77,964 |
| | 85,765 |
|
Cash flows from investing activities: | | | |
Acquisitions, net of cash acquired | (54,070 | ) | | (24,418 | ) |
Purchases of property and equipment | (32,744 | ) | | (21,075 | ) |
Purchases of other long-term assets | (2,213 | ) | | (3,287 | ) |
Other, net | (409 | ) | | 2,074 |
|
Net cash used in investing activities | (89,436 | ) | | (46,706 | ) |
Cash flows from financing activities: | | | |
Proceeds from issuance of shares | 2,124 |
| | 1,458 |
|
Repurchase of shares | (10,390 | ) | | — |
|
Borrowings from revolving credit agreements | 247,475 |
| | 119,000 |
|
Repayments of revolving credit agreements | (172,200 | ) | | (158,172 | ) |
Proceeds from long-term debt obligations | 80,000 |
| | — |
|
Repayments of long-term debt obligations | (127,000 | ) | | (2,727 | ) |
Repayments of capital lease obligations | (2,183 | ) | | (1,876 | ) |
Payment of acquisition contingent consideration | (5,455 | ) | | — |
|
Debt issuance costs | (3,169 | ) | | — |
|
Cash dividends paid to noncontrolling interests stockholders | (1,055 | ) | | (1,676 | ) |
Other, net | 582 |
| | 437 |
|
Net cash provided by (used in) financing activities | 8,729 |
| | (43,556 | ) |
Effect of exchange rate changes on cash and cash equivalents | (3,547 | ) | | (322 | ) |
Decrease in cash and cash equivalents | (6,290 | ) | | (4,819 | ) |
Cash and cash equivalents at beginning of period | 187,235 |
| | 183,528 |
|
Cash and cash equivalents at end of period | $ | 180,945 |
| | $ | 178,709 |
|
Interest paid during the period | $ | 7,140 |
| | $ | 6,952 |
|
Income taxes paid during the period | 24,633 |
| | 20,056 |
|
See accompanying notes to the unaudited consolidated financial statements.
EURONET WORLDWIDE, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(1) GENERAL
Organization
Euronet Worldwide, Inc. and its subsidiaries (the “Company” or “Euronet”) is a leading global electronic payments provider. Euronet offers payment and transaction processing and distribution solutions to financial institutions, retailers, service providers and individual consumers. The Company's primary product offerings include: comprehensive automated teller machine (“ATM”), point-of-sale (“POS”) and card outsourcing services; electronic distribution of prepaid mobile airtime, other electronic payment products, vouchers and physical gifts; and global consumer money transfer services.
Basis of presentation
The accompanying unaudited consolidated financial statements have been prepared from the records of the Company, in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, such unaudited consolidated financial statements contain all adjustments (consisting of normal interim closing procedures) necessary to present fairly the financial position of the Company as of September 30, 2011, and the results of its operations for the three- and nine-month periods ended September 30, 2011 and 2010 and cash flows for the nine-month periods ended September 30, 2011 and 2010.
The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements of Euronet for the year ended December 31, 2010, including the notes thereto, set forth in the Company’s 2010 Annual Report on Form 10-K.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and accompanying notes. Actual results could differ from those estimates. The results of operations for the three- and nine-month periods ended September 30, 2011 are not necessarily indicative of the results to be expected for the full year ending December 31, 2011.
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES
Recent accounting pronouncements
In September 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2011-08, Intangibles - Goodwill and Other (Topic 350): Testing Goodwill for Impairment. ASU 2011-08 permits an entity to make a qualitative assessment of whether it is more likely than not that a reporting unit's fair value is less than its carrying amount before applying the two-step goodwill impairment test. If an entity concludes that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it would not be required to perform the two-step impairment test for that reporting unit. The qualitative assessment is applicable to the annual test of goodwill impairment as well as determining if an interim test of goodwill impairment is necessary. ASU 2011-08 is effective for public entities for fiscal years beginning after December 15, 2011 with early adoption permitted. The adoption of ASU 2011-08 is not expected to materially affect the Company's financial statements.
In June 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. Under ASU 2011-05, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. Finally, ASU 2011-05 requires an entity to present reclassification adjustments on the face of the financial statements from other comprehensive income to net income. The requirements apply to both annual and interim financial statements and should be applied retrospectively. ASU 2011-05 is effective for public entities for fiscal years beginning after December 15, 2011 with early adoption permitted. The adoption of ASU 2011-05 is not expected to materially affect the Company's financial statements.
Money transfer settlement obligations
Money transfer settlement obligations are recorded in accrued expenses and other current liabilities on the Company’s unaudited Consolidated Balance Sheets and consist of amounts owed by the Company to money transfer recipients. As of September 30, 2011, the Company’s money transfer settlement obligations were $35.0 million.
(3) EARNINGS PER SHARE
Basic earnings per share has been computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding during the respective period. Diluted earnings per share has been computed by dividing earnings available to common stockholders by the weighted average shares outstanding during the respective period, after adjusting for any potential dilution of the assumed conversion of the Company’s convertible debentures, shares issuable in connection with acquisition obligations, restricted stock and options to purchase the Company’s common stock. The following table provides the computation of diluted weighted average number of common shares outstanding:
|
| | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
Computation of diluted weighted average shares outstanding: | | | | | | | |
Basic weighted average shares outstanding | 51,116,512 |
| | 50,872,551 |
| | 51,134,940 |
| | 50,862,725 |
|
Incremental shares from assumed conversion of stock options and restricted stock | — |
| | 666,599 |
| | 762,558 |
| | 822,988 |
|
Diluted weighted average shares outstanding | 51,116,512 |
| | 51,539,150 |
| | 51,897,498 |
| | 51,685,713 |
|
The table includes all stock options and restricted stock that are dilutive to Euronet’s weighted average common shares outstanding during the period. For the three months ended September 30, 2011, the Company incurred a net loss; therefore, diluted loss per share is the same as basic loss per share for the period. The calculation of diluted earnings (loss) per share excludes stock options or shares of restricted stock that are anti-dilutive to the Company’s weighted average common shares outstanding of approximately 5,140,000 and 1,749,000 for the three- and nine-month periods ended September 30, 2011, respectively, and of approximately 2,360,000 and 2,350,000 for the three- and nine-month periods ended September 30, 2010, respectively.
The Company has convertible debentures that, if converted, would have a potentially dilutive effect on the Company’s stock. As required by Accounting Standards Codification (“ASC”) Topic 260, Earnings per Share, if dilutive, the impact of the contingently issuable shares must be included in the calculation of diluted earnings per share under the “if-converted” method, regardless of whether the conditions upon which the debentures would be convertible into shares of the Company’s common stock have been met. The Company’s outstanding 3.50% debentures are convertible into 4.2 million shares of common stock only upon the occurrence of certain conditions. Under the if-converted method, the assumed conversion of the 3.50% debentures was anti-dilutive for the three- and nine-month periods ended September 30, 2011 and 2010. The Company’s remaining 1.625% convertible debentures outstanding were repurchased in January 2010 and the assumed conversion of the then-outstanding debentures was anti-dilutive for the nine-month period ended September 30, 2010.
(4) ACQUISITIONS
Effective September 16, 2011, the Company acquired all the common stock of cadooz Holding GmbH and its wholly owned operating subsidiaries ("cadooz"), which added additional product offerings to the Company's epay operations in Europe. The purchase price of approximately $54.7 million was paid from cash on hand. Part of the net assets acquired includes a liability for additional purchase price consideration based upon the level of revenue achieved by one of cadooz's subsidiaries for the three-year period ending in February 2014. Additionally, $4.1 million in cash is being held in escrow to secure certain obligations of the sellers under the Sale and Purchase Agreement. The valuation of cadooz's net assets acquired remains preliminary while management completes its valuation, particularly the valuation of acquired intangible assets and the valuation of deferred revenue, which is a significant aspect of cadooz's business. In the second quarter of 2011, the Company also acquired the net assets of a Canada-based check-cashing company for approximately $3.4 million in cash.
The following table summarizes the preliminary fair values of the acquired net assets at the respective acquisition dates:
|
| | | | |
(dollar amount in thousands) | Estimated Life | |
Current assets | | $ | 31,062 |
|
Property and equipment | 3-14 years | 942 |
|
Customer relationships | 8 -12 years | 16,826 |
|
Trademarks and trade names | 10 - 20 years | 2,512 |
|
Software | 3 years | 390 |
|
Goodwill | Indefinite | 43,080 |
|
Other non-current assets | | 57 |
|
Fair value of net assets | | 94,869 |
|
Current liabilities | | (29,859 | ) |
Deferred income tax liability | | (5,435 | ) |
Other non-current liabilities | | (1,516 | ) |
Net assets acquired | | $ | 58,059 |
|
Gain on dispute settlement
In the third quarter of 2010, the Company reached a settlement regarding a dispute with the sellers of Ria Envia, Inc. (“Ria”). The Company received 226,634 shares of Euronet stock that had been held in escrow related to the Ria acquisition. The $3.5 million fair value of the shares on the date of settlement was recorded as an addition to treasury stock and $3.1 million, net of settlement costs, was recorded as a non-operating gain.
(5) GOODWILL AND ACQUIRED INTANGIBLE ASSETS, NET
A summary of acquired intangible assets and goodwill activity for the nine-month period ended September 30, 2011 is presented below:
|
| | | | | | | | | | | | |
(in thousands) | | Acquired Intangible Assets | | Goodwill | | Total Intangible Assets |
Balance as of December 31, 2010 | | $ | 95,819 |
| | $ | 445,713 |
| | $ | 541,532 |
|
Increases (decreases): | | | | | | |
Acquisitions | | 19,728 |
| | 43,080 |
| | 62,808 |
|
Amortization | | (16,318 | ) | | — |
| | (16,318 | ) |
Other (primarily changes in foreign currency exchange rates) | | (1,337 | ) | | (5,010 | ) | | (6,347 | ) |
Balance as of September 30, 2011 | | $ | 97,892 |
| | $ | 483,783 |
| | $ | 581,675 |
|
Estimated annual amortization expense on intangible assets with finite lives, before income taxes, as of September 30, 2011, is expected to total $18.0 million for 2011, $18.3 million for 2012, $13.7 million for 2013, $11.0 million for 2014, $5.8 million for 2015 and $4.2 million for 2016.
The Company’s annual goodwill impairment test is performed during the fourth quarter. The Company’s annual impairment test for the year ended December 31, 2010 resulted in the Company recording an estimated non-cash goodwill impairment charge of $70.9 million in the fourth quarter of 2010 related to its epay reporting units in the U.K., Spain and Romania. Determining the fair value of reporting units requires significant management judgment in estimating future cash flows and assessing potential market and economic conditions. It is reasonably possible that the Company’s operations will not perform as expected, or that estimates or assumptions could change, which may result in the Company recording additional material non-cash impairment charges during the year in which these changes take place.
(6) DEBT OBLIGATIONS
A summary of debt obligation activity for the nine-month period ended September 30, 2011 is presented below:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Revolving Credit Facilities | | Other Debt Obligations | | Capital Leases | | 3.5% Convertible Debentures Due 2025 | | Term Loans | | Total |
Balance at December 31, 2010 | | $ | — |
| | $ | 607 |
| | $ | 4,792 |
| | $ | 161,005 |
| | $ | 127,000 |
| | $ | 293,404 |
|
Increases (decreases): | | | | | |
| | | | | | |
Net additions (repayments) | | 75,275 |
| | (191 | ) | | (1,944 | ) | | (3,393 | ) | | (47,000 | ) | | 22,747 |
|
Accretion | | — |
| | — |
| | — |
| | 5,670 |
| | — |
| | 5,670 |
|
Capital lease interest | | — |
| | — |
| | 315 |
| | — |
| | — |
| | 315 |
|
Foreign currency exchange loss | | — |
| | 427 |
| | (132 | ) | | — |
| | — |
| | 295 |
|
Balance at September 30, 2011 | | 75,275 |
| | 843 |
| | 3,031 |
| | 163,282 |
| | 80,000 |
| | 322,431 |
|
Less — current maturities | | — |
| | (843 | ) | | (1,370 | ) | | — |
| | (4,000 | ) | | (6,213 | ) |
Long-term obligations at September 30, 2011 | | $ | 75,275 |
| | $ | — |
| | $ | 1,661 |
| | $ | 163,282 |
| | $ | 76,000 |
| | $ | 316,218 |
|
On August 18, 2011, the Company and certain of its subsidiaries entered into an Amended and Restated Credit Agreement (the "Credit Agreement") with a lending syndicate consisting of nine banks (the "Lenders") with Bank of America, N.A. serving as Administrative Agent and Collateral Agent and U.S. Bank National Association serving as Syndication Agent. Under the Credit Agreement, the Lenders have made available a $355 million senior secured credit facility (the "Credit Facility") consisting of a $265 million five-year revolving credit facility, a $10 million five-year India revolving credit facility and an $80 million five-year term loan which was fully drawn at closing. The revolving credit facility allows for borrowings in U.S. dollars, euro, British pound sterling, Australian dollars and/or Indian rupees. The Credit Agreement amends and extends the credit agreement dated as of April 4, 2007 and all subsequent amendments thereto, which consisted of a $100 million revolving line of credit and $126 million outstanding term loan maturing April 2012 and 2014, respectively.
The $265 million revolving credit facility contains a $200 million sublimit for the issuance of letters of credit and a $25 million sublimit for swingline loans. Subject to certain conditions, the Company has the option to increase the Credit Facility by up to an additional $205 million by requesting additional commitments from existing or new lenders. Fees and interest on borrowings vary based upon the Company's consolidated total leverage ratio (as defined in the Credit Agreement) and will be based, in the case of letter of credit fees, on a margin, and in the case of interest, on a margin over London Inter-Bank Offered Rate (“LIBOR”) or a margin over the base rate, as selected by the Company, with the applicable margin ranging from 1.5% to 2.5% (or 0.5% to 1.5% for base rate loans). The base rate is the highest of (i) the Bank of America prime rate, (ii) the Federal Funds rate plus 0.50% or (iii) the Fixed LIBOR rate plus 1.00%. The term loan is subject to scheduled quarterly amortization payments, as set forth in the Credit Agreement. The maturity date for the Credit Facility is five years from the closing date, at which time the outstanding principal balance and all accrued interest will be due and payable in full. The weighted average interest rate of the Company's borrowings was 3.0% under the revolving credit facility and 2.2% under the term loan as of September 30, 2011. Financing costs of $3.8 million have been deferred and are being amortized over the terms of the respective loans and $1.7 million were written off and included in loss on early retirement of debt in the Unaudited Consolidated Statement of Operations.
The Credit Agreement contains customary affirmative and negative covenants, events of default and financial covenants, including (all as defined in the Credit Agreement): (i) a Consolidated Total Leverage Ratio not to exceed 4.0 to 1.0; (ii) a Consolidated Senior Secured Leverage Ratio not to exceed 3.0 to 1.0; and (iii) a Consolidated Fixed Charge Coverage Ratio of not less than 1.5 to 1.0. Subject to meeting certain leverage ratio and liquidity requirements (as defined in the Credit Agreement), the Company is permitted to pay dividends, repurchase common stock and repurchase subordinated debt.
The Company and certain subsidiaries have guaranteed the repayment of obligations under the Credit Facility and have granted pledges of the shares of certain subsidiaries along with a security interest in certain other personal property collateral of the Company and certain subsidiaries.
In September 2011, the Company repurchased $3.6 million in principal amount of the 3.50% convertible debentures which resulted in a loss on early retirement of debt of $0.2 million. The 3.50% convertible debentures had principal amounts outstanding of $171.4 million and $175.0 million and unamortized discounts outstanding of $8.2 million and $14.0 million as of September 30, 2011 and December 31, 2010, respectively. The discount will be amortized through October 15, 2012. Interest
expense, including contractual interest and discount accretion, was $3.4 million and $3.3 million for the three months ended September 30, 2011 and 2010, respectively, and $10.3 million and $9.8 million for the nine months ended September 30, 2011 and 2010, respectively. The effective interest rate was 8.4% for the three and nine months ended September 30, 2011 and 2010.
(7) DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
As of September 30, 2011, the Company had foreign currency forward contracts outstanding with a notional value of $65.8 million, primarily in euros and U.S. dollars, which were not designated as hedges and had a weighted average remaining maturity of 3.7 days. Although the Company enters into foreign currency forward contracts to offset foreign currency exposure related to the notional value of money transfer transactions collected in currencies other than the U.S. dollar, they are not designated as hedges under ASC Topic 815, Derivatives and Hedging. This is mainly due to the relatively short duration of the contracts, typically 1 to 14 days, and the frequency with which the Company enters into them. Due to the short duration of the contracts and the Company’s credit profile, the Company is generally not required to post collateral with respect to its foreign currency forward contracts.
The Company has an office lease in a foreign country that requires payment in a currency that is not the functional currency of either party to the lease or the Company’s reporting currency. Therefore, the lease contains an embedded derivative per ASC Topic 815 and the fair value of the embedded derivative is recorded in the unaudited Consolidated Balance Sheets.
The required tabular disclosures for derivative instruments are as follows:
|
| | | | | | | | | | |
| | | | Fair Values of Derivative Instruments as of |
(in thousands) | | Consolidated Balance Sheet Location | | September 30, 2011 | | December 31, 2010 |
Derivatives not designated as hedging instruments under ASC Topic 815 | | | | | | |
| | | | Asset Derivatives |
Foreign currency derivative contracts — gross gains | | Cash and cash equivalents | | $ | 395 |
| | $ | 51 |
|
Foreign currency derivative contracts — gross losses | | Cash and cash equivalents | | (132 | ) | | (547 | ) |
Total | | | | $ | 263 |
| | $ | (496 | ) |
| | | | Liability Derivatives |
Embedded derivative in foreign lease | | Other long-term liabilities | | $ | (131 | ) | | $ | (144 | ) |
Total derivatives | | | | $ | 132 |
| | $ | (640 | ) |
|
| | | | | | | | | | | | | | | | | | |
| | | | Amount of Gain (Loss) Recognized in Income on Derivative |
| | Location of Gain (Loss) Recognized in Income on Derivative | | Three Months Ended September 30, | | Nine Months Ended September 30, |
(in thousands) | | | 2011 | | 2010 | | 2011 | | 2010 |
Derivatives not designated as hedging instruments under ASC Topic 815 | | | | | | | | | | |
Foreign currency derivative contracts | | Foreign currency exchange gain (loss), net | | $ | 682 |
| | $ | (2,141 | ) | | $ | (1,072 | ) | | $ | 706 |
|
Embedded derivative in foreign lease | | Foreign currency exchange gain (loss), net | | (58 | ) | | 24 |
| | 13 |
| | 46 |
|
Total | | | | $ | 624 |
| | $ | (2,117 | ) | | $ | (1,059 | ) | | $ | 752 |
|
See Note 8, Fair Value Measurements, for the determination of the fair values of derivatives.
(8) FAIR VALUE MEASUREMENTS
The carrying amounts of cash and cash equivalents, trade accounts receivable, trade accounts payable and short-term debt
obligations approximate fair values due to their short maturities. The carrying values of the Company’s term loan due 2016 and revolving credit agreements approximate fair values because interest is based on LIBOR that resets at various intervals of less than one year. The following table provides the estimated fair values of the Company’s other financial instruments, based on quoted market prices or significant other observable inputs.
|
| | | | | | | | | | | | | | | | |
| | As of |
| | September 30, 2011 | | December 31, 2010 |
(in thousands) | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
3.50% convertible debentures, unsecured, due 2025 | | $ | (163,282 | ) | | $ | (169,295 | ) | | $ | (161,005 | ) | | $ | (172,267 | ) |
Foreign currency derivative contracts | | 263 |
| | 263 |
| | (496 | ) | | (496 | ) |
Embedded derivative in foreign lease | | (131 | ) | | (131 | ) | | (144 | ) | | (144 | ) |
The Company’s assets and liabilities recorded at fair value on a recurring basis using significant other observable inputs are the foreign currency derivative contracts and the embedded derivative in foreign lease. The Company values foreign currency derivative contracts using foreign currency exchange quotations for similar assets and liabilities. The embedded derivative in foreign lease is valued using present value techniques and foreign currency exchange quotations.
(9) SEGMENT INFORMATION
Euronet’s reportable operating segments have been determined in accordance with ASC Topic 280, Segment Reporting. The Company currently operates in the following three reportable operating segments:
| |
1) | Through the EFT Processing Segment, the Company processes transactions for a network of ATMs and POS terminals across Europe, the Middle East and Asia Pacific. The Company provides comprehensive electronic payment solutions consisting of ATM network participation, outsourced ATM and POS management solutions, credit and debit card outsourcing and electronic recharge services for prepaid mobile airtime. Through this segment, the Company also offers a suite of integrated electronic financial transaction software solutions for electronic payment and transaction delivery systems. |
| |
2) | Through the epay Segment, the Company provides distribution and processing of prepaid mobile airtime and other electronic payment products and collection services in Europe, the Middle East, Asia Pacific, North America and South America. With the purchase of cadooz, we now provide vouchers and physical gift fulfillment services in Europe. |
| |
3) | Through the Money Transfer Segment, the Company provides global consumer-to-consumer money transfer services through a network of sending agents and Company-owned stores (primarily in North America and Europe), disbursing money transfers through a worldwide correspondent network. The Company also offers customers bill payment services, payment alternatives such as money orders and prepaid debit cards, comprehensive check cashing services and foreign currency exchange services. |
In addition, the Company accounts for non-operating activity, share-based compensation expense, certain intersegment eliminations and the costs of providing corporate and other administrative services to the three segments in its administrative division, “Corporate Services, Eliminations and Other.” These services are not directly identifiable with the Company’s reportable operating segments.
The following tables present the segment results of the Company’s operations for the three- and nine-month periods ended September 30, 2011 and 2010:
|
| | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended September 30, 2011 |
(in thousands) | | EFT Processing | | epay | | Money Transfer | | Corporate Services, Eliminations and Other | | Consolidated |
Total revenues | | $ | 50,246 |
| | $ | 174,269 |
| | $ | 75,103 |
| | $ | (111 | ) | | $ | 299,507 |
|
Operating expenses: | | | | | | | | | | |
Direct operating costs | | 23,056 |
| | 133,198 |
| | 34,333 |
| | (53 | ) | | 190,534 |
|
Salaries and benefits | | 7,409 |
| | 13,012 |
| | 18,517 |
| | 5,031 |
| | 43,969 |
|
Selling, general and administrative | | 5,607 |
| | 10,295 |
| | 12,366 |
| | 1,790 |
| | 30,058 |
|
Depreciation and amortization | | 5,170 |
| | 4,482 |
| | 5,086 |
| | 86 |
| | 14,824 |
|
Total operating expenses | | 41,242 |
| | 160,987 |
| | 70,302 |
| | 6,854 |
| | 279,385 |
|
Operating income (loss) | | $ | 9,004 |
| | $ | 13,282 |
| | $ | 4,801 |
| | $ | (6,965 | ) | | $ | 20,122 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended September 30, 2010 |
(in thousands) | | EFT Processing | | epay | | Money Transfer | | Corporate Services, Eliminations and Other | | Consolidated |
Total revenues | | $ | 49,098 |
| | $ | 148,037 |
| | $ | 63,088 |
| | $ | — |
| | $ | 260,223 |
|
Operating expenses: | | | | | | | | | | |
Direct operating costs | | 22,492 |
| | 115,847 |
| | 29,100 |
| | — |
| | 167,439 |
|
Salaries and benefits | | 7,055 |
| | 8,600 |
| | 14,924 |
| | 4,428 |
| | 35,007 |
|
Selling, general and administrative | | 4,152 |
| | 7,619 |
| | 10,191 |
| | 1,264 |
| | 23,226 |
|
Depreciation and amortization | | 4,894 |
| | 4,173 |
| | 5,148 |
| | 74 |
| | 14,289 |
|
Total operating expenses | | 38,593 |
| | 136,239 |
| | 59,363 |
| | 5,766 |
| | 239,961 |
|
Operating income (loss) | | $ | 10,505 |
| | $ | 11,798 |
| | $ | 3,725 |
| | $ | (5,766 | ) | | $ | 20,262 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | For the Nine Months Ended September 30, 2011 |
(in thousands) | | EFT Processing | | epay | | Money Transfer | | Corporate Services, Eliminations and Other | | Consolidated |
Total revenues | | $ | 144,985 |
| | $ | 485,861 |
| | $ | 211,285 |
| | $ | (229 | ) | | $ | 841,902 |
|
Operating expenses: | | | | | | | | | | |
Direct operating costs | | 68,521 |
| | 371,663 |
| | 96,797 |
| | (171 | ) | | 536,810 |
|
Salaries and benefits | | 22,330 |
| | 34,952 |
| | 51,882 |
| | 14,898 |
| | 124,062 |
|
Selling, general and administrative | | 14,454 |
| | 25,869 |
| | 34,553 |
| | 5,468 |
| | 80,344 |
|
Depreciation and amortization | | 15,352 |
| | 13,480 |
| | 15,460 |
| | 255 |
| | 44,547 |
|
Total operating expenses | | 120,657 |
| | 445,964 |
| | 198,692 |
| | 20,450 |
| | 785,763 |
|
Operating income (loss) | | $ | 24,328 |
| | $ | 39,897 |
| | $ | 12,593 |
| | $ | (20,679 | ) | | $ | 56,139 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | For the Nine Months Ended September 30, 2010 |
(in thousands) | | EFT Processing | | epay | | Money Transfer | | Corporate Services, Eliminations and Other | | Consolidated |
Total revenues | | $ | 144,152 |
| | $ | 431,106 |
| | $ | 179,196 |
| | $ | — |
| | $ | 754,454 |
|
Operating expenses: | | | | | | | | | | |
Direct operating costs | | 69,210 |
| | 341,200 |
| | 83,726 |
| | — |
| | 494,136 |
|
Salaries and benefits | | 20,159 |
| | 24,079 |
| | 43,007 |
| | 11,382 |
| | 98,627 |
|
Selling, general and administrative | | 12,022 |
| | 20,279 |
| | 27,801 |
| | 4,167 |
| | 64,269 |
|
Depreciation and amortization | | 14,304 |
| | 12,150 |
| | 15,205 |
| | 730 |
| | 42,389 |
|
Total operating expenses | | 115,695 |
| | 397,708 |
| | 169,739 |
| | 16,279 |
| | 699,421 |
|
Operating income (loss) | | $ | 28,457 |
| | $ | 33,398 |
| | $ | 9,457 |
| | $ | (16,279 | ) | | $ | 55,033 |
|
(10) GUARANTEES
As of September 30, 2011, the Company had $92.5 million of stand-by letters of credit/bank guarantees issued on its behalf, of which $38.6 million are outstanding under the revolving credit facility. The remaining stand-by letters of credit/bank guarantees are collateralized by $18.6 million of cash deposits held by the respective issuing banks and $5.0 million of trade accounts receivable.
Under certain circumstances, Euronet grants guarantees in support of obligations of subsidiaries. As of September 30, 2011, the Company granted off balance sheet guarantees for cash in various ATM networks amounting to $18.2 million over the terms of the cash supply agreements and performance guarantees amounting to approximately $29.1 million over the terms of the agreements with the customers.
From time to time, Euronet enters into agreements with unaffiliated parties that contain indemnification provisions, the terms of which may vary depending on the negotiated terms of each respective agreement. The amount of such potential obligations is generally not stated in the agreements. Our liability under such indemnification provisions may be mitigated by relevant insurance coverage and may be subject to time and materiality limitations, monetary caps and other conditions and defenses. Such indemnification obligations include the following:
| |
• | In connection with contracts with financial institutions in the EFT Processing Segment, the Company is responsible for damage to ATMs and theft of ATM network cash that, generally, is not recorded on the Company’s Consolidated Balance Sheets. As of September 30, 2011, the balance of ATM network cash for which the Company was responsible was approximately $360 million. The Company maintains insurance policies to mitigate this exposure; |
| |
• | In connection with the license of proprietary systems to customers, Euronet provides certain warranties and infringement indemnities to the licensee, which generally warrant that such systems do not infringe on intellectual property owned by third parties and that the systems will perform in accordance with their specifications; |
| |
• | Euronet has entered into purchase and service agreements with vendors and consulting agreements with providers of consulting services, pursuant to which the Company has agreed to indemnify certain of such vendors and consultants, respectively, against third-party claims arising from the Company’s use of the vendor’s product or the services of the vendor or consultant; |
| |
• | In connection with acquisitions and dispositions of subsidiaries, operating units and business assets, the Company has entered into agreements containing indemnification provisions, which can be generally described as follows: (i) in connection with acquisitions made by Euronet, the Company has agreed to indemnify the seller against third party claims made against the seller relating to the subject subsidiary, operating unit or asset and arising after the closing of the transaction, and (ii) in connection with dispositions made by Euronet, Euronet has agreed to indemnify the buyer against damages incurred by the buyer due to the buyer’s reliance on representations and warranties relating to the subject subsidiary, operating unit or business assets in the disposition agreement if such representations or warranties were untrue when made; |
| |
• | Euronet has entered into agreements with certain third parties, including banks that provide fiduciary and other services to Euronet or to the Company’s benefit plans. Under such agreements, the Company has agreed to indemnify such service providers for third party claims relating to carrying out their respective duties under such agreements; and |
| |
• | The Company has obtained surety bonds in compliance with money transfer licensing requirements of the applicable governmental authorities. |
The Company is also required to meet minimum capitalization and cash requirements of various regulatory authorities in the jurisdictions in which the Company has money transfer operations. To date, the Company is not aware of any significant claims made by the indemnified parties or third parties to guarantee agreements with the Company and, accordingly, no liabilities were recorded as of September 30, 2011 or December 31, 2010.
(11) INCOME TAXES
The Company’s effective tax rates were 182.2% and 25.1% for the three-month periods ended September 30, 2011 and 2010, respectively, and were 41.9% and 42.3% for the nine-month periods ended September 30, 2011 and 2010, respectively. The effective tax rates were significantly influenced by the foreign currency exchange gains and losses, gains on settlements and loss on early retirement of debt in the respective periods. Excluding these items from pre-tax income, as well as the related tax effects for these items, the Company’s effective tax rates were 39.0% and 43.0% for the three months ended September 30, 2011 and 2010, respectively, and 42.4% and 40.5% for the nine months ended September 30, 2011 and 2010, respectively.
The increases in the effective tax rates, as adjusted, for the three and nine months ended September 30, 2011 compared to the applicable statutory rate of 35% are primarily related to the Company’s U.S. income tax position. For the three- and nine-month periods ended September 30, 2011, we have recorded a valuation allowance against our U.S. income tax net operating losses as it is more likely than not that a tax benefit will not be realized. Accordingly, the income tax benefits associated with pre-tax book losses generated by the Company’s U.S. entities have not been recognized in these periods.
(12) LITIGATION AND CONTINGENCIES
Contingencies
In the second quarter of 2009, the Antitrust Division of the United States Department of Justice (the “DOJ”) served Continental Exchange Solutions, Inc. d/b/a Ria Financial Services (“CES”), an indirect, wholly-owned subsidiary of the Company, with a grand jury subpoena requesting documents from CES and its affiliates in connection with an investigation into possible price collusion related to money transmission services to the Dominican Republic (“D.R.”) during the period from January 1, 2004 to the date of the subpoena. The Company acquired all of the stock of Ria Envia, Inc., the parent of CES, in April 2007. CES foreign exchange transactions between the U.S and the D.R. generated approximately 0.3% of the Company’s 2009 consolidated revenues. The Company and CES are fully cooperating with the DOJ in its investigation.
The Company believes that, during the period covered by the DOJ investigation, CES generally derived part of its charge for exchanging U.S. dollars into D.R. pesos from a reference rate recommended by ADEREDI, a trade association in the D.R. composed of a CES subsidiary and other D.R. money transfer firms. The Company further believes, however, that CES set its own service fee on the D.R. transactions and its overall transaction price to customers. Customers were also free during this time period to use CES and other firms to transmit dollars into the D.R., without conversion into D.R. pesos, and the Company believes such transmissions occurred with increasing frequency over the course of this time period.
At this time, the Company is unable to predict the outcome of the DOJ investigation, or, if charges were to be brought against CES, the possible range of loss, if any, associated with the resolution of any such charges. Nor can the Company predict any potential effect on the Company’s business, results of operations or financial condition arising from such charges or potential collateral consequences, which could include fines, penalties, limitations on or revocation of CES’s license to engage in the money transfer business in one or more states, and civil liability. In addition, the Company has incurred and may continue to incur significant fees and expenses in connection with the DOJ investigation and related matters.
Litigation
During 2010, CES was served with a class action lawsuit filed by a former employee for alleged wage and hour violations related to overtime and meal and rest period requirements under California law. This lawsuit was dismissed on October 12, 2011 in consideration of payment of a nominal amount to the plaintiff.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
COMPANY OVERVIEW, GEOGRAPHIC LOCATIONS AND PRINCIPAL PRODUCTS AND SERVICES
Euronet Worldwide, Inc. (“Euronet,” the “Company,” “we” or “us”) is a leading electronic payments provider. We offer payment and transaction processing and distribution solutions to financial institutions, retailers, service providers and individual consumers. Our primary product offerings include comprehensive automated teller machine (“ATM”), point-of-sale (“POS”) and card outsourcing services; electronic distribution of prepaid mobile airtime and other electronic payment products; and global consumer money transfer services. As of September 30, 2011, we operate in the following three principal operating segments:
| |
• | The EFT Processing Segment, which processes transactions for a network of 12,668 ATMs and approximately 53,000 POS terminals across Europe, the Middle East and Asia Pacific. We provide comprehensive electronic payment solutions consisting of ATM network participation, outsourced ATM and POS management solutions, credit and debit card outsourcing and electronic recharge services for prepaid mobile airtime. Through this segment, we also offer a suite of integrated electronic financial transaction software solutions for electronic payment and transaction delivery systems. |
| |
• | The epay Segment, which provides distribution, processing and collection services for prepaid mobile airtime and other electronic payment products. Including terminals operated by unconsolidated subsidiaries, we operate a network of approximately 591,000 POS terminals providing electronic processing of prepaid mobile airtime top-up services and other electronic payment products in Europe, the Middle East, Asia Pacific, North America and South America. With the purchase of cadooz, we now provide vouchers and physical gift fulfillment services in Europe. |
| |
• | The Money Transfer Segment, which provides global consumer-to-consumer money transfer services, primarily under the brand name Ria. We offer this service through a network of sending agents and Company-owned stores (primarily in North America and Europe), disbursing money transfers through a worldwide correspondent network that includes approximately 140,000 locations. In addition to money transfers, we also offer customers bill payment services (primarily in the U.S.), payment alternatives such as money orders and prepaid debit cards, comprehensive check cashing services for a wide variety of issued checks, along with competitive foreign currency exchange services. |
We have four processing centers in Europe, two in Asia Pacific, two in North America and one in the Middle East. We have 30 principal offices in Europe, seven in North America, nine in Asia Pacific and one in South America. Our executive offices are located in Leawood, Kansas, USA. With approximately 79% of our revenues denominated in currencies other than the U.S. dollar, any significant changes in currency exchange rates will likely have a significant impact on our results of operations.
SOURCES OF REVENUES AND CASH FLOW
Euronet primarily earns revenues and income based on ATM management fees, transaction fees, commissions and foreign currency spreads. Each operating segment’s sources of revenue are described below.
EFT Processing Segment — Revenues in the EFT Processing Segment, which represented approximately 17% of total consolidated revenues for the first nine months of 2011, are derived from fees charged for transactions made by cardholders on our proprietary network of ATMs, as well as fixed management fees and transaction fees we charge to customers for operating ATMs and processing debit and credit cards under outsourcing and cross-border acquiring agreements. Through our proprietary network, we generally charge fees for four types of ATM transactions: i) cash withdrawals, ii) balance inquiries, iii) transactions not completed because the relevant card issuer did not give authorization, and iv) value-added services such as prepaid telecommunication recharges, dynamic currency conversion, bill payment and ATM advertising. Revenues in this segment are also derived from license fees, professional services and maintenance fees for proprietary application software and sales of related hardware.
epay Segment — Revenues in the epay Segment, which represented approximately 58% of total consolidated revenues for the first nine months of 2011, are primarily derived from commissions or processing fees received from telecommunications service providers for the sale and distribution of prepaid mobile airtime. We also generate revenues from commissions earned from the distribution of other electronic payment products, vouchers and physical gifts. Due to certain provisions in our mobile phone operator agreements, the operators have the ability to reduce the overall commission paid on top-up transactions. However, by virtue of our agreements with retailers (distributors where POS terminals are located) in certain markets, not all of
these reductions are absorbed by us because we are able to pass a significant portion of the reductions to retailers. Accordingly, under certain retailer agreements, the effect is to reduce revenues and reduce our direct operating costs resulting in only a small impact on gross profit and operating income. In some markets, reductions in commissions can significantly impact our results as it may not be possible, either contractually or commercially in the concerned market, to pass a reduction in commissions to the retailers. In Australia, certain retailers negotiate directly with the mobile phone operators for their own commission rates, which also limits our ability to pass through reductions in commissions. Agreements with mobile operators are important to the success of our business. These agreements permit us to distribute prepaid mobile airtime to the mobile operators’ customers. Other electronic payment products offered by this segment include prepaid long distance calling card plans, prepaid Internet plans, prepaid debit cards, gift cards, vouchers, transport payments, lottery payments, bill payment, money transfer and digital content such as music, games and software.
Money Transfer Segment — Revenues in the Money Transfer Segment, which represented approximately 25% of total consolidated revenues for the first nine months of 2011, are primarily derived from charging a transaction fee, as well as the margin earned from purchasing foreign currency at wholesale exchange rates and selling the foreign currency to consumers at retail exchange rates. We have a sending agent network in place comprised of agents and Company-owned stores primarily in North America and Europe and a worldwide network of correspondent agents, consisting primarily of financial institutions in the transfer destination countries. Sending and correspondent agents each earn fees for cash collection and distribution services. These fees are recognized as direct operating costs at the time of sale.
OPPORTUNITIES AND CHALLENGES
EFT Processing Segment — The continued expansion and development of our EFT Processing Segment business will depend on various factors including, but not necessarily limited to, the following:
| |
• | the impact of competition by banks and other ATM operators and service providers in our current target markets; |
| |
• | the demand for our ATM outsourcing services in our current target markets; |
| |
• | the ability to develop products or services to drive increases in transactions; |
| |
• | the expansion of our various business lines in markets where we operate and in new markets; |
| |
• | the entrance into additional card acceptance and ATM management agreements with banks; |
| |
• | the ability to obtain required licenses in markets we intend to enter or expand services; |
| |
• | the availability of financing for expansion; |
| |
• | the ability to efficiently install ATMs contracted under newly awarded outsourcing agreements; |
| |
• | the ability to renew existing contracts at profitable rates; |
| |
• | the ability to maintain pricing at current levels or mitigate price reductions in certain markets; |
| |
• | the impact of reductions in ATM interchange fees; |
| |
• | the ability to expand and sign additional customers for the cross-border merchant processing and acquiring business; and |
| |
• | the continued development and implementation of our software products and their ability to interact with other leading products. |
epay Segment — The continued expansion and development of the epay Segment business will depend on various factors, including, but not necessarily limited to, the following:
| |
• | the ability to negotiate new agreements in additional markets with mobile phone operators, content providers, agent financial institutions and retailers; |
| |
• | the ability to use existing expertise and relationships with mobile operators, content providers and retailers to our advantage; |
| |
• | the continued use of third-party providers such as ourselves to supply electronic processing solutions for existing and additional content; |
| |
• | the development of mobile phone networks in the markets in which we do business and the increase in the number of mobile phone users; |
| |
• | the overall pace of growth in the prepaid mobile phone market, including consumer shifts between prepaid and postpaid services; |
| |
• | our market share of the retail distribution capacity; |
| |
• | the development of new technologies that may compete with POS distribution of prepaid mobile airtime and other products; |
| |
• | the level of commission that is paid to the various intermediaries in the electronic payment distribution chain; |
| |
• | our ability to fully recover monies collected by retailers; |
| |
• | our ability to add new and differentiated products in addition to those offered by mobile phone operators; |
| |
• | the ability to take advantage of cross-selling opportunities with our Money Transfer Segment, including providing money transfer services through our distribution network; and |
| |
• | the availability of financing for further expansion. |
Money Transfer Segment — The expansion and development of our Money Transfer Segment business will depend on various factors, including, but not necessarily limited to, the following:
| |
• | the continued growth in worker migration and employment opportunities; |
| |
• | the mitigation of economic and political factors that have had an adverse impact on money transfer volumes, such as changes in the economic sectors in which immigrants work and the developments in immigration policies in the U.S.; |
| |
• | the continuation of the trend of increased use of electronic money transfer and bill payment services among immigrant workers and the unbanked population in our markets; |
| |
• | the ability to maintain our agent and correspondent networks; |
| |
• | the ability to offer our products and services or develop new products and services at competitive prices to drive increases in transactions; |
| |
• | the development of new technologies that may compete with our money transfer network; |
| |
• | the expansion of our services in markets where we operate and in new markets; |
| |
• | the ability to strengthen our brands; |
| |
• | our ability to fund working capital requirements; |
| |
• | our ability to recover from agents funds collected from customers and our ability to recover advances made to correspondents; |
| |
• | our ability to maintain compliance with the regulatory requirements of the jurisdictions in which we operate or plan to operate; |
| |
• | the ability to take advantage of cross-selling opportunities with our epay Segment, including providing prepaid services through Ria’s stores and agents worldwide; |
| |
• | the ability to leverage our banking and merchant/retailer relationships to expand money transfer corridors to Europe, Asia and Africa, including high growth corridors to Central and Eastern European countries; |
| |
• | the availability of financing for further expansion; and |
| |
• | our ability to successfully expand our agent network in Europe using our Payment Services Directive license. |
Corporate Services, Eliminations and Other - In addition to operating in our principal operating segments described above, our “Corporate Services, Eliminations and Other” category includes non-operating activity, certain inter-segment eliminations and the cost of providing corporate and other administrative services to the operating segments, including share-based compensation expense. These services are not directly identifiable with our reportable operating segments.
SEGMENT SUMMARY RESULTS OF OPERATIONS
Revenues and operating income by segment for the three- and nine-month periods ended September 30, 2011 and 2010 are summarized in the tables below:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Revenues for the Three Months Ended September 30, | | Year-over-Year Change | | Revenues for the Nine Months Ended September 30, | | Year-over-Year Change |
| | | | | | Increase (Decrease) | | Increase | | | | | | Increase (Decrease) | | Increase |
(dollar amounts in thousands) | | 2011 | | 2010 | | Amount | | Percent | | 2011 | | 2010 | | Amount | | Percent |
EFT Processing | | $ | 50,246 |
| | $ | 49,098 |
| | $ | 1,148 |
| | 2 | % | | $ | 144,985 |
| | $ | 144,152 |
| | $ | 833 |
| | 1 | % |
epay | | 174,269 |
| | 148,037 |
| | 26,232 |
| | 18 | % | | 485,861 |
| | 431,106 |
| | 54,755 |
| | 13 | % |
Money Transfer | | 75,103 |
| | 63,088 |
| | 12,015 |
| | 19 | % | | 211,285 |
| | 179,196 |
| | 32,089 |
| | 18 | % |
Total | | 299,618 |
| | 260,223 |
| | 39,395 |
| | 15 | % | | 842,131 |
| | 754,454 |
| | 87,677 |
| | 12 | % |
Eliminations | | (111 | ) | | — |
| | (111 | ) | | n/m |
| | (229 | ) | | — |
| | (229 | ) | | n/m |
|
Total | | $ | 299,507 |
| | $ | 260,223 |
| | $ | 39,284 |
| | 15 | % | | $ | 841,902 |
| | $ | 754,454 |
| | $ | 87,448 |
| | 12 | % |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Operating Income (Loss) for the Three Months Ended September 30, | | Year-over-Year Change | | Operating Income (Loss) for the Nine Months Ended September 30, | | Year-over-Year Change |
| | | | | | Increase (Decrease) | | Increase (Decrease) | | | | | | Increase (Decrease) | | Increase (Decrease) |
(dollar amounts in thousands) | | 2011 | | 2010 | | Amount | | Percent | | 2011 | | 2010 | | Amount | | Percent |
EFT Processing | | $ | 9,004 |
| | $ | 10,505 |
| | $ | (1,501 | ) | | (14 | )% | | $ | 24,328 |
| | $ | 28,457 |
| | $ | (4,129 | ) | | (15 | )% |
epay | | 13,282 |
| | 11,798 |
| | 1,484 |
| | 13 | % | | 39,897 |
| | 33,398 |
| | 6,499 |
| | 19 | % |
Money Transfer | | 4,801 |
| | 3,725 |
| | 1,076 |
| | 29 | % | | 12,593 |
| | 9,457 |
| | 3,136 |
| | 33 | % |
Total | | 27,087 |
| | 26,028 |
| | 1,059 |
| | 4 | % | | 76,818 |
| | 71,312 |
| | 5,506 |
| | 8 | % |
Corporate services and eliminations | | (6,965 | ) | | (5,766 | ) | | (1,199 | ) | | 21 | % | | (20,679 | ) | | (16,279 | ) | | (4,400 | ) | | 27 | % |
Total | | $ | 20,122 |
| | $ | 20,262 |
| | $ | (140 | ) | | (1 | )% | | $ | 56,139 |
| | $ | 55,033 |
| | $ | 1,106 |
| | 2 | % |
________________________________________________
n/m — Not meaningful.
Impact of changes in foreign currency exchange rates
Compared to most of the currencies of the foreign countries in which we operate, the U.S. dollar was weaker during the third quarter and first nine months of 2011 than it was during the comparable 2010 periods. Because our revenues and local expenses are recorded in the functional currencies of our operating entities, amounts we earned for the third quarter and first nine months of 2011 reflected a positive impact due to the stronger foreign currencies. Considering the results by country and the associated functional currency, we estimate that our consolidated operating income for the third quarter and first nine months of 2011 was approximately 12% and 11% higher, respectively, when compared to the same periods of 2010 as a result of changes in foreign currency exchange rates. If significant, in our discussion we will refer to the impact of fluctuation in foreign currency exchange rates in our comparison of operating segment results for the three- and nine-month periods ended September 30, 2011 and 2010. To provide further perspective on the impact of foreign currency exchange rates, the following table shows the changes in values relative to the U.S. dollar from the third quarter and first nine months of 2010 to the same periods of 2011 of the currencies of the countries in which we have our most significant operations:
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Average Translation Rate | | | | Average Translation Rate | | |
| | Three Months Ended | | Three Months Ended | | | | Nine Months Ended | | Nine Months Ended | | |
Currency (dollars per foreign currency) | | September 30, 2011 | | September 30, 2010 | | Increase Percent | | September 30, 2011 | | September 30, 2010 | | Increase Percent |
Australian dollar | | $ | 1.0504 |
| | $ | 0.9049 |
| | 16 | % | | $ | 1.0396 |
| | $ | 0.8971 |
| | 16 | % |
British pound | | $ | 1.6106 |
| | $ | 1.5505 |
| | 4 | % | | $ | 1.6147 |
| | $ | 1.5340 |
| | 5 | % |
euro | | $ | 1.4136 |
| | $ | 1.2921 |
| | 9 | % | | $ | 1.4070 |
| | $ | 1.3164 |
| | 7 | % |
Hungarian forint | | $ | 0.0052 |
| | $ | 0.0046 |
| | 13 | % | | $ | 0.0052 |
| | $ | 0.0048 |
| | 8 | % |
Indian rupee | | $ | 0.0219 |
| | $ | 0.0216 |
| | 1 | % | | $ | 0.0221 |
| | $ | 0.0218 |
| | 1 | % |
Polish zloty | | $ | 0.3418 |
| | $ | 0.3231 |
| | 6 | % | | $ | 0.3510 |
| | $ | 0.3295 |
| | 7 | % |
COMPARISON OF OPERATING RESULTS FOR THE THREE- AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2011 AND 2010
EFT PROCESSING SEGMENT
The following table presents the results of operations for the three- and nine-month periods ended September 30, 2011 and 2010 for our EFT Processing Segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Year-over-Year Change | | Nine Months Ended September 30, | | Year-over-Year Change |
| | | | | | Increase (Decrease) | | Increase (Decrease) | | | | | | Increase (Decrease) | | Increase (Decrease) |
(dollar amounts in thousands) | | 2011 | | 2010 | | Amount | | Percent | | 2011 | | 2010 | | Amount | | Percent |
Total revenues | | $ | 50,246 |
| | $ | 49,098 |
| | $ | 1,148 |
| | 2 | % | | $ | 144,985 |
| | $ | 144,152 |
| | $ | 833 |
| | 1 | % |
Operating expenses: | | | | | | | | | | | | | | | | |
Direct operating costs | | 23,056 |
| | 22,492 |
| | 564 |
| | 3 | % | | 68,521 |
| | 69,210 |
| | (689 | ) | | (1 | )% |
Salaries and benefits | | 7,409 |
| | 7,055 |
| | 354 |
| | 5 | % | | 22,330 |
| | 20,159 |
| | 2,171 |
| | 11 | % |
Selling, general and administrative | | 5,607 |
| | 4,152 |
| | 1,455 |
| | 35 | % | | 14,454 |
| | 12,022 |
| | 2,432 |
| | 20 | % |
Depreciation and amortization | | 5,170 |
| | 4,894 |
| | 276 |
| | 6 | % | | 15,352 |
| | 14,304 |
| | 1,048 |
| | 7 | % |
Total operating expenses | | 41,242 |
| | 38,593 |
| | 2,649 |
| | 7 | % | | 120,657 |
| | 115,695 |
| | 4,962 |
| | 4 | % |
Operating income | | $ | 9,004 |
| | $ | 10,505 |
| | $ | (1,501 | ) | | (14 | )% | | $ | 24,328 |
| | $ | 28,457 |
| | $ | (4,129 | ) | | (15 | )% |
Transactions processed (millions) | | 247 |
| | 199 |
| | 48 |
| | 24 | % | | 686 |
| | 584 |
| | 102 |
| | 17 | % |
ATMs as of September 30 | | 12,668 |
| | 10,519 |
| | 2,149 |
| | 20 | % | | 12,668 |
| | 10,519 |
| | 2,149 |
| | 20 | % |
Average ATMs | | 12,506 |
| | 10,492 |
| | 2,014 |
| | 19 | % | | 11,714 |
| | 10,356 |
| | 1,358 |
| | 13 | % |
Revenues
Our revenues for the third quarter of 2011 increased when compared to the third quarter of 2010 primarily due to the impact of the stronger foreign currencies, growth in value-added services and an increase in the number of ATMs under management. Because our revenues are recorded in the functional currencies of our operating entities, amounts we earn in foreign currencies are positively impacted by the stronger foreign currencies. Partly offsetting the increase were decreases in transaction fees in Germany and lower software revenues. We were able to increase transaction fees in Germany beginning in mid-2009 and were generally able to maintain them through 2010; however, we experienced reductions in these fees beginning in 2011 as a result of market and regulatory factors. Accordingly, we expect that the EFT Processing Segment’s revenues and operating income will continue to reflect these reductions for the full year 2011. The decrease in software revenues was mainly due to having three significant sales in the third quarter of 2010 without similar sales in the third quarter of 2011. The increase in revenues for the first nine months of 2011 when compared to the first nine months of 2010 also reflects $1.2 million recognized in the first quarter of 2011 from the acceleration of previously deferred revenue related to a customer discontinuing a certain product in Greece. The increase was partly offset by decreased interchange fee revenues in Poland beginning in the second quarter of 2010. Further, we had significant sales of POS terminals in Slovakia during the first quarter of 2010 that did not recur in 2011.
Average monthly revenue per ATM was $1,339 for the third quarter and $1,375 for the first nine months of 2011, compared to $1,560 for the third quarter and $1,547 for the first nine months of 2010. The decrease in the third quarter of 2011 from the third quarter of 2010 is primarily due to the reductions in transaction fees in Germany that took effect in the first quarter of 2011, partly offset by the impact of the stronger foreign currencies and growth in value-added services. The decrease in the first nine months of 2011 compared to the same period in 2010 was also the result of the decrease in interchange fee revenues in Poland that took effect in the second quarter of 2010. Revenue per transaction was $0.20 for the third quarter and $0.21 for the first nine months of 2011 compared to $0.25 for both the third quarter and first nine months of 2010. These decreases are primarily the result of the reductions in transaction fees in Germany, the lower software sales and the growth of Cashnet (Euronet's shared ATM network in India) transactions, which generate lower revenues per transaction than those on owned or outsourced ATMs. These decreases were partly offset by the impact of the stronger foreign currencies and growth in value-added services. The decrease in the first nine months of 2011 compared to the same period of 2010 also reflects the decreased interchange fee revenues in Poland.
Direct operating costs
Direct operating costs consist primarily of site rental fees, cash delivery costs, cash supply costs, maintenance, insurance, telecommunications and the cost of data center operations-related personnel, as well as the processing centers’ facility-related costs and other processing center-related expenses. Direct operating costs increased in the third quarter of 2011 compared to the third quarter of 2010 primarily due to the impact of the stronger foreign currencies and the increase in the number of ATMs under management, partly offset by operating cost improvements in Poland and lower costs corresponding to the lower software revenues. The decrease in direct operating costs for the first nine months of 2011, compared to the first nine months of 2010, is mainly attributed to the cost of the POS terminal sales in Slovakia in the first quarter of 2010 that did not recur in 2011 along with operating cost improvements in Poland, partly offset by the increase in the number of ATMs under management and the impact of the stronger foreign currencies.
Gross profit
Gross profit, which is calculated as revenues less direct operating costs, was $27.2 million for the third quarter and $76.5 million for the first nine months of 2011 compared to $26.6 million for the third quarter and $74.9 million for the first nine months of 2010. The increase for the third quarter of 2011 is primarily due to the impact of the stronger foreign currencies, growth in value-added services and the increase in ATMs under management, partly offset by reduced transaction fees in Germany and lower software sales. The increase in the first nine months of 2011 also reflects the reduced interchange fees in Poland and the deferred revenue recognized in Greece. Gross profit as a percentage of revenues (“gross margin”) was 54% for the third quarter and 53% for the first nine months of 2011 compared to 54% for the third quarter and 52% for the first nine months of 2010.
Salaries and benefits
The increase in salaries and benefits for the third quarter and first nine months of 2011 was primarily due to the impact of the stronger foreign currencies and increased bonus expense in the current year. As a percentage of revenues, these costs increased to 14.7% for the third quarter and 15.4% for the first nine months of 2011 compared to 14.4% for the third quarter and 14.0% for the first nine months of 2010, as a result of increased costs and the impact on revenues from the reduced transaction fees in Poland and Germany.
Selling, general and administrative
The increase in selling, general and administrative expenses for the third quarter and first nine months of 2011 compared to the same periods of 2010 is primarily due to increased costs in growing markets and the impact of the stronger foreign currencies. The increase for the first nine months of 2011 also reflects increased bad debt expense as a result of unusually low bad debt expense in the first quarter of 2010 due to the collection of certain amounts that had been previously written off. As a percentage of revenues, selling, general and administrative expenses increased to 11.2% for the third quarter of 2011 from 8.5% for the third quarter of 2010. The first nine months of 2011 increased to 10.0% compared to 8.3% for the first nine months of 2010 as a result of increased costs and the impact on revenues from the reduced transaction fees in Poland and Germany.
Depreciation and amortization
Depreciation and amortization expense increased for the third quarter and first nine months of 2011 compared to the same periods of 2010 primarily due to the impact of the stronger foreign currencies. As a percentage of revenues, depreciation and amortization expense increased to 10.3% for the third quarter and 10.6% for the first nine months of 2011 compared to 10.0% for the third quarter and 9.9% for the first nine months of 2010, as a result of the impact on revenues from the reduced transaction fees in Poland and Germany.
Operating income
Operating income decreased for the third quarter of 2011 compared to the third quarter of 2010 primarily due to the increase in selling, general and administrative costs and the reduced transaction fees in Germany, partly offset by the impact of the stronger foreign currencies, growth in value-added services and the increase in ATMs under management. The decrease in operating income for the first nine months of 2011 from the first nine months of 2010 also reflects the decreased interchange fee revenues in Poland. Operating income per transaction was $0.04 for the third quarter of 2011 and $0.05 for the third quarter of 2010 reflecting the reduced transaction fees in Germany, the increase in selling, general and administrative costs and the increase in Cashnet transactions, which have lower-than-average operating income per transaction, being largely offset by the impact of the stronger foreign currencies and the growth in value-added services. Operating income per transaction for the first nine months of 2011 was $0.04 compared to $0.05 for the same period of 2010, which also reflects the reduced interchange fee revenues in Poland and the deferred revenue recognized in Greece in the first quarter of 2011. Operating income as a percentage of revenues (“operating margin”) for the third quarter of 2011 was 17.9% compared to 21.4% for the third quarter of 2010, which is primarily due to the reduced transaction fees in Germany and the increased selling, general and administrative costs, partly offset by the growth in value-added services. Operating margin for the first nine months of 2011 was 16.8% compared to 19.7% for the same period of 2010, which also reflects the reduced interchange fee revenues in Poland and the deferred revenue recognized in Greece.
EPAY SEGMENT
The following table presents the results of operations for the three- and nine-month periods ended September 30, 2011 and 2010 for our epay Segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Year-over-Year Change | | Nine Months Ended September 30, | | Year-over-Year Change |
| | | | | | Increase | | Increase | | | | | | Increase | | Increase |
(dollar amounts in thousands) | | 2011 | | 2010 | | Amount | | Percent | | 2011 | | 2010 | | Amount | | Percent |
Total revenues | | $ | 174,269 |
| | $ | 148,037 |
| | $ | 26,232 |
| | 18 | % | | $ | 485,861 |
| | $ | 431,106 |
| | $ | 54,755 |
| | 13 | % |
Operating expenses: | | | | | | | | | | | | | | | | |
Direct operating costs | | 133,198 |
| | 115,847 |
| | 17,351 |
| | 15 | % | | 371,663 |
| | 341,200 |
| | 30,463 |
| | 9 | % |
Salaries and benefits | | 13,012 |
| | 8,600 |
| | 4,412 |
| | 51 | % | | 34,952 |
| | 24,079 |
| | 10,873 |
| | 45 | % |
Selling, general and administrative | | 10,295 |
| | 7,619 |
| | 2,676 |
| | 35 | % | | 25,869 |
| | 20,279 |
| | 5,590 |
| | 28 | % |
Depreciation and amortization | | 4,482 |
| | 4,173 |
| | 309 |
| | 7 | % | | 13,480 |
| | 12,150 |
| | 1,330 |
| | 11 | % |
Total operating expenses | | 160,987 |
| | 136,239 |
| | 24,748 |
| | 18 | % | | 445,964 |
| | 397,708 |
| | 48,256 |
| | 12 | % |
Operating income | | $ | 13,282 |
| | $ | 11,798 |
| | $ | 1,484 |
| | 13 | % | | $ | 39,897 |
| | $ | 33,398 |
| | $ | 6,499 |
| | 19 | % |
Transactions processed (millions) | | 271 |
| | 227 |
| | 44 |
| | 19 | % | | 778 |
| | 631 |
| | 147 |
| | 23 | % |
Revenues
The increase in revenues for the third quarter and first nine months of 2011 compared to the same periods of 2010 was primarily due to the impact of the stronger foreign currencies, the impact of our third quarter 2010 acquisition of Telecomnet, Inc., now known as epay Brazil, and an increase in transactions processed in Germany – mainly from increased demand for non-mobile products – and the impact of our third quarter 2011 acquisition of cadooz Holding GmbH ("cadooz"). This increase was partly offset by declines in the number of transactions processed in Australia and the U.K., which were mostly driven by economic and competitive pressures, lower-cost plans and the impact of certain large retailers entering into direct agreements with two mobile operators in Australia.
In certain markets, our revenue growth has slowed due to mobile phone operators driving competitive reductions in commissions and distributing airtime directly through retailers, as well as overall economic conditions impacting customers' buying decisions. We expect most of our future revenue growth to be derived from: (i) additional electronic payment products sold over the base of POS terminals, (ii) developing markets or markets in which there is organic growth in the electronic top-up sector overall, and (iii) acquisitions, if available and commercially appropriate.
Revenues per transaction were $0.64 for the third quarter and $0.62 for the first nine months of 2011 compared to $0.65 for the third quarter and $0.68 for the first nine months of 2010. The decrease in revenues per transaction is due mainly to the changes in the mix of transactions, particularly due to growth in India, where revenues per transaction are considerably lower than average, and our ATX subsidiary. ATX provides only transaction processing services without significant direct costs and other operating costs related to installing and managing terminals; therefore, the revenues we recognize from these transactions are a fraction of that recognized on average transactions, but with strong contribution to gross profit. The decreases were partly offset by the impact of the stronger foreign currencies.
Direct operating costs
Direct operating costs in the epay Segment include the commissions we pay to retail merchants for the distribution and sale of prepaid mobile airtime and other prepaid products, as well as expenses required to operate POS terminals. The increase in direct operating costs is generally attributable to the impact of the stronger foreign currencies, the impact of epay Brazil, increases in transactions processed in certain markets and the addition of cadooz. These increases are partly offset by declines in the number of transactions processed in Australia and the U.K. and a higher mix of lower cost transactions.
Gross profit
Gross profit, which represents revenues less direct costs, was $41.1 million for the third quarter and $114.2 million for the first nine months of 2011 compared to $32.2 million for the third quarter and $89.9 million for the first nine months of 2010. The primary causes of the increase in gross profit are the impact of the stronger foreign currencies, the impact of epay Brazil, the increased transaction volumes in Germany – mainly from increased demand for non-mobile products – and the addition of cadooz, partly offset by transaction volume declines in Australia. Gross margin increased to 24% for the third quarter and the first nine months of 2011 compared to 22% for the third quarter and 21% for the first nine months of 2010, mainly reflecting the impact of epay Brazil and the growth in Germany. Gross profit per transaction increased to $0.15 for the third quarter and first nine months of 2011 compared to $0.14 for the same periods of 2010, reflecting the impact of the stronger foreign currencies being largely offset by the impact of a higher percentage of lower profit transactions.
Salaries and benefits
The increase in salaries and benefits for the third quarter and first nine months of 2011 compared to the same periods of 2010 is primarily due to the impacts of epay Brazil and the stronger foreign currencies, along with additional headcount to support development of new products and growing markets. As a percentage of revenues, salaries and benefits increased to 7.5% for the third quarter and 7.2% for the first nine months of 2011 from 5.8% for the third quarter and 5.6% for the first nine months of 2010.
Selling, general and administrative
The increase in selling, general and administrative expenses for the third quarter and first nine months of 2011 compared to the same periods of 2010 is mainly due to the impacts of epay Brazil, the acquisition of cadooz and the stronger foreign currencies, along with additional overhead to support development of new products and growing markets. As a percentage of revenues, these expenses increased to 5.9% for the third quarter and 5.3% for the first nine months of 2011 from 5.1% for the third quarter and 4.7% for the first nine months of 2010.
Depreciation and amortization
Depreciation and amortization expense primarily represents amortization of acquired intangible assets and the depreciation of POS terminals we install in retail stores. Depreciation and amortization expense increased for the third quarter and first nine months of 2011 compared to the same periods of 2010 mainly due to the impacts of epay Brazil and the stronger foreign currencies, partly offset by decreased expense in mature markets where acquired intangible assets are becoming fully amortized and POS terminals are becoming fully depreciated at a faster rate than new terminals are being installed. As a percentage of revenues, these expenses decreased slightly to 2.6% for the third quarter of 2011 from 2.8% for the third quarter of 2010 and remained flat at 2.8% for the first nine months of 2011 and 2010.
Operating income
The increases in operating income for the third quarter and first nine months of 2011 compared to the same periods of 2010 are primarily due to the impact of our September 2010 acquisition of epay Brazil, the growth in Germany – mainly from increased demand for non-mobile products – and the impact of the stronger foreign currencies, partly offset by increased overall operating expenses as described above and decreased profitability in Australia. Operating margin was 7.6% for the third quarter and 8.2% for the first nine months of 2011 compared to 8.0% for the third quarter and 7.7% for the first nine months of 2010. The decrease for the third quarter 2011 compared to the same period of 2010 is primarily due to the impact of our acquisition of cadooz which added revenues but had very little effect on operating income because of the acquisition-related expenses. The increase for the first nine months of 2011 compared to the same period of 2010 is mainly due to the growth in Germany. Operating income per transaction remained flat at $0.05 for the third quarter and first nine months of 2011 and 2010.
MONEY TRANSFER SEGMENT
The following tables present the results of operations for the three- and nine-month periods ended September 30, 2011 and 2010 for the Money Transfer Segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Year-over-Year Change | | Nine Months Ended September 30, | | Year-over-Year Change |
| | | | | | Increase (Decrease) | | Increase (Decrease) | | | | | | Increase | | Increase |
(dollar amounts in thousands) | | 2011 | | 2010 | | Amount | | Percent | | 2011 | | 2010 | | Amount | | Percent |
Total revenues | | $ | 75,103 |
| | $ | 63,088 |
| | $ | 12,015 |
| | 19 | % | | $ | 211,285 |
| | $ | 179,196 |
| | $ | 32,089 |
| | 18 | % |
Operating expenses: | | | | | | | | | | | | | | | | |
Direct operating costs | | 34,333 |
| | 29,100 |
| | 5,233 |
| | 18 | % | | 96,797 |
| | 83,726 |
| | 13,071 |
| | 16 | % |
Salaries and benefits | | 18,517 |
| | 14,924 |
| | 3,593 |
| | 24 | % | | 51,882 |
| | 43,007 |
| | 8,875 |
| | 21 | % |
Selling, general and administrative | | 12,366 |
| | 10,191 |
| | 2,175 |
| | 21 | % | | 34,553 |
| | 27,801 |
| | 6,752 |
| | 24 | % |
Depreciation and amortization | | 5,086 |
| | 5,148 |
| | (62 | ) | | (1 | )% | | 15,460 |
| | 15,205 |
| | 255 |
| | 2 | % |
Total operating expenses | | 70,302 |
| | 59,363 |
| | 10,939 |
| | 18 | % | | 198,692 |
| | 169,739 |
| | 28,953 |
| | 17 | % |
Operating income | | $ | 4,801 |
| | $ | 3,725 |
| | $ | 1,076 |
| | 29 | % | | $ | 12,593 |
| | $ | 9,457 |
| | $ | 3,136 |
| | 33 | % |
Transactions processed (millions) | | 6.1 |
| | 5.4 |
| | 0.7 |
| | 13 | % | | 17.5 |
| | 15.5 |
| | 2.0 |
| | 13 | % |
Revenues
The increase in revenues for the third quarter and first nine months of 2011 compared to revenues for the same periods of 2010 is primarily due to the increase in the number of transactions processed and the impact of the stronger foreign currencies. The growth in transactions processed was driven by a 15% and 18% increase in transfers from non-U.S. markets in the third quarter and first nine months of 2011, respectively, and growth in other products such as check cashing and bill payment. The increase in transfers from non-U.S. markets is due to the expansion of our agent and correspondent payout networks.
Revenues per transaction increased to $12.31 for the third quarter and $12.14 for the first nine months of 2011 from $11.68 for the third quarter and $11.56 for the first nine months of 2010. The growth rate of revenues exceeded the transaction growth rate for the third quarter and first nine months of 2011 compared to the same periods of 2010 largely as a result of the impact of the
stronger foreign currencies and the continued shift in transaction mix to non-U.S. locations, which generally have higher-than-average revenues per transaction. For the nine months ended September 30, 2011, 58% of our money transfers were initiated in the U.S. and 42% in non-U.S. markets compared to 60% initiated in the U.S. and 40% in non-U.S. markets for the nine months ended September 30, 2010. We expect that the U.S. will continue to represent our highest volume market; however, continued future growth is expected to be derived from the addition of new products and the expansion of our agent and correspondent payout networks in new and existing markets, primarily outside the U.S.
Direct operating costs
Direct operating costs in the Money Transfer Segment primarily represent commissions paid to agents that originate money transfers on our behalf and correspondent agents that disburse funds to the customers’ destination beneficiary, together with less significant costs, such as telecommunication costs and bank fees to collect money from sending agents. The increase in direct operating costs in the third quarter and first nine months of 2011 compared to the same periods of 2010 is primarily due to the growth in transactions processed and the impact of the stronger foreign currencies.
Gross profit
Gross profit, which represents revenues less direct costs, was $40.8 million for the third quarter and $114.5 million for the first nine months of 2011 compared to $34.0 million for the third quarter and $95.5 million for the first nine months of 2010. The improvements are primarily due to the growth in money transfer transactions, the impact of the stronger foreign currencies, the shift in transaction mix to transfers from non-U.S. sources and the addition of new products. Gross margin was 54% for both the third quarter and first nine months of 2011 compared to 54% and 53% for the respective periods of 2010. This improvement primarily reflects the shift in transaction mix to transfers from non-U.S. sources.
Salaries and benefits
The increase in salaries and benefits for the third quarter and first nine months of 2011 compared to the same periods of 2010 is due to the increased expenditures we incurred to support expansion of our operations, primarily internationally, and the impact of the stronger foreign currencies. As a percentage of revenues, salaries and benefits increased to 24.7% for the third quarter and 24.6% for the first nine months of 2011 compared to 23.7% for the third quarter and 24.0% for the first nine months of 2010.
Selling, general and administrative
Selling, general and administrative expenses increased for the third quarter and first nine months of 2011 compared to the same periods of 2010, primarily as the result of the increased expenditures we incurred to support expansion of our operations, primarily internationally, and the impact of the stronger foreign currencies. As a percentage of revenues, selling, general and administrative expenses increased to 16.5% for the third quarter and 16.4% for the first nine months of 2011 from 16.2% for the third quarter and 15.5% for the first nine months of 2010.
Depreciation and amortization
Depreciation and amortization primarily represents amortization of acquired intangible assets and depreciation of money transfer terminals, computers and software, leasehold improvements and office equipment. For the first nine months of 2011, depreciation and amortization increased compared to the same period in 2010, primarily as a result of the impact of the stronger foreign currencies. For the third quarter of 2011, depreciation and amortization decreased slightly compared to the third quarter of 2010 as the impact of the stronger foreign currencies was offset by certain acquired intangible assets becoming fully amortized at the end of the first quarter of 2011. As a percentage of revenues, depreciation and amortization decreased to 6.8% for the third quarter and 7.3% for the first nine months of 2011 from 8.2% for the third quarter and 8.5% for the first nine months of 2010, reflecting the intangibles which became fully amortized in 2011 and a shift in achieving a greater portion of expansion through agents which requires less capital expenditures than expansion from adding company-owned stores.
Operating income
Operating income increased by $1.1 million for the third quarter and $3.1 million for the first nine months of 2011 compared to the same periods of 2010. These increases reflect the growth in transactions processed, the acquired intangible assets becoming fully amortized, the shift in transactions to non-U.S. markets, the impact of the stronger foreign currencies and the addition of new products, partly offset by increased salaries and benefits and selling, general and administrative expenses for expansion. Operating margin was 6.4% for the third quarter and 6.0% for the first nine months of 2011 compared to 5.9% for the third quarter and 5.3% for the first nine months of 2010, while operating income per transaction increased to $0.79 for the third quarter and $0.72 for the first nine months of 2011 from $0.69 for the third quarter and $0.61 for the first nine months of 2010.
CORPORATE SERVICES
The following table presents the operating expenses for the three- and nine-month periods ended September 30, 2011 and 2010 for Corporate Services:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Year-over-Year Change | | Nine Months Ended September 30, | | Year-over-Year Change |
(dollar amounts in thousands) | | 2011 | | 2010 | | Increase Amount | | Increase Percent | | 2011 | | 2010 | | Increase (Decrease) Amount | | Increase (Decrease) Percent |
Salaries and benefits | | $ | 5,031 |
| | $ | 4,428 |
| | $ | 603 |
| | 14 | % | | $ | 14,898 |
| | $ | 11,382 |
| | $ | 3,516 |
| | 31 | % |
Selling, general and administrative | | 1,848 |
| | 1,264 |
| | 584 |
| | 46 | % | | 5,526 |
| | 4,167 |
| | 1,359 |
| | 33 | % |
Depreciation and amortization | | 86 |
| | 74 |
| | 12 |
| | 16 | % | | 255 |
| | 730 |
| | (475 | ) | | (65 | )% |
Total operating expenses | | $ | 6,965 |
| | $ | 5,766 |
| | $ | 1,199 |
| | 21 | % | | $ | 20,679 |
| | $ | 16,279 |
| | $ | 4,400 |
| | 27 | % |
Corporate operating expenses
Overall, operating expenses for Corporate Services increased for the third quarter and first nine months of 2011 compared to the same periods of 2010. The increase in salaries and benefits is primarily the result of an increase in share-based compensation expense. The increase in selling, general and administrative expenses is due mainly to higher professional fees for legal expenses and tax consulting. The decrease in depreciation and amortization for the first nine months of 2011 compared to the same period of 2010 is primarily due to a three-year enterprise-wide desktop license becoming fully amortized in May of 2010.
OTHER INCOME (EXPENSE), NET
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Year-over-Year Change | | Nine Months Ended September 30, | | Year-over-Year Change |
(dollar amounts in thousands) | | 2011 | | 2010 | | Amount | | Percent | | 2011 | | 2010 | | Amount | | Percent |
Interest income | | $ | 1,745 |
| | $ | 831 |
| | $ | 914 |
| | 110 | % | | $ | 4,332 |
| | $ | 1,958 |
| | $ | 2,374 |
| | 121 | % |
Interest expense | | (5,180 | ) | | (5,074 | ) | | (106 | ) | | 2 | % | | (15,686 | ) | | (15,059 | ) | | (627 | ) | | 4 | % |
Income from unconsolidated affiliates | | 624 |
| | 34 |
| | 590 |
| | 1,735 | % | | 1,464 |
| | 1,035 |
| | 429 |
| | 41 | % |
Gain on settlements | | — |
| | 3,110 |
| | (3,110 | ) | | n/m |
| | 1,000 |
| | 3,110 |
| | (2,110 | ) | | n/m |
|
Loss on early retirement of debt | | (1,899 | ) | | — |
| | (1,899 | ) | | n/m |
| | (1,899 | ) | | — |
| | (1,899 | ) | | n/m |
|
Foreign currency exchange gain (loss), net | | (11,854 | ) | | 8,956 |
| | (20,810 | ) | | n/m |
| | 1,083 |
| | (5,467 | ) | | 6,550 |
| | n/m |
|
Other income (expense), net | | $ | (16,564 | ) | | $ | 7,857 |
| | $ | (24,421 | ) | | n/m |
| | $ | (9,706 | ) | | $ | (14,423 | ) | | $ | 4,717 |
| | n/m |
|
n/m — Not meaningful.
Interest income
The increases in interest income for the third quarter and the nine months ending September 30, 2011 from the same periods of 2010 are primarily due to increased interest rates in Australia and Poland and the impact of the September 2010 acquisition of epay Brazil, which earns interest on cash collateral for bank guarantees.
Interest expense
The increases in interest expense for the third quarter and first nine months of 2011 from the same periods of 2010 are primarily related to interest expense on capital leases and letter of credit fees incurred by epay Brazil.
Income from unconsolidated affiliates
Income from unconsolidated affiliates represents the equity in income of our 40% equity investment in epay Malaysia, our 49% investment in Euronet Middle East and our 47% investment in Euronet Indonesia. The increase in income is primarily the result of higher profitability of epay Malaysia and Euronet Middle East. Additionally, during the third quarter of 2010, we made a loan to Euronet Indonesia which caused us to recognize previous unrecognized losses as our investment had been fully written off due to losses incurred.
Gain on settlements
In the first quarter of 2011, Euronet recorded $1.0 million from the settlement of a class action lawsuit related to losses on MoneyGram, Inc. stock we formerly held.
In the third quarter of 2010, we reached a settlement regarding a dispute with the sellers of Ria Envia, Inc. (“Ria”). We received 226,634 shares of Euronet stock that had been held in escrow related to the Ria acquisition. The $3.5 million fair value of the shares on the date of settlement was recorded as an addition to treasury stock and $3.1 million, net of settlement costs, was recorded as a non-operating gain.
Loss on early retirement of debt
During the third quarter of 2011, we entered into an amended and expanded credit facility and recorded a $1.7 million loss primarily related to the write-off of deferred financing costs associated with the extinguished credit facility. Also during the third quarter of 2011, we repurchased $3.6 million principal amount of our 3.5% convertible debentures and recognized a $0.2 million loss representing the difference in the amounts paid for the convertible debentures over their carrying amounts, including deferred financing costs.
Foreign currency exchange gain (loss), net
Assets and liabilities denominated in currencies other than the local currency of each of our subsidiaries give rise to foreign currency exchange gains and losses. Exchange gains and losses that result from re-measurement of these assets and liabilities are recorded in determining net income. The majority of our foreign currency gains or losses are due to the re-measurement of intercompany loans that are in a currency other than the functional currency of one of the parties to the loan. For example, we make intercompany loans based in euros from our corporate division, which is comprised of U.S. dollar functional currency entities, to certain European entities that use the euro as the functional currency. As the U.S. dollar strengthens against the euro, foreign currency losses are generated on our corporate entities because the number of euros to be received in settlement of the loans decreases in U.S. dollar terms. Conversely, in this example, in periods where the U.S. dollar weakens, our corporate entities will record foreign currency gains.
We recorded a net foreign currency exchange loss of $11.9 million in the third quarter and a gain of $1.1 million in the first nine months of 2011 compared to a net foreign currency gain of $9.0 million in the third quarter and a loss of $5.5 million in the first nine months of 2010. These realized and unrealized foreign currency exchange gains and losses reflect the respective weakening and strengthening of the U.S. dollar against most of the currencies of the countries in which we operate during the respective periods.
INCOME TAX EXPENSE
Our effective tax rates as reported and as adjusted are calculated below:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(dollar amounts in thousands) | | 2011 | | 2010 | | 2011 | | 2010 |
Income before income taxes | | $ | 3,558 |
| | $ | 28,119 |
| | $ | 46,433 |
| | $ | 40,610 |
|
Income tax expense | | (6,483 | ) | | (7,054 | ) | | (19,433 | ) | | (17,185 | ) |
Net income (loss) | | $ | (2,925 | ) | | $ | 21,065 |
| | $ | 27,000 |
| | $ | 23,425 |
|
| | | | | | | | |
Effective income tax rate | | 182.2 | % | | 25.1 | % | | 41.9 | % | | 42.3 | % |
| | | | | | | | |
Income before income taxes | | $ | 3,558 |
| | $ | 28,119 |
| | $ | 46,433 |
| | $ | 40,610 |
|
Adjust: Foreign currency exchange gain (loss), net | | (11,854 | ) | | 8,956 |
| | 1,083 |
| | (5,467 | ) |
Adjust: Legal settlement | | — |
| | 3,110 |
| | 1,000 |
| | 3,110 |
|
Adjust: Loss on early retirement of debt | | $ | (1,899 | ) | | $ | — |
| | $ | (1,899 | ) | | $ | — |
|
Income before income taxes, as adjusted | | $ | 17,311 |
| | $ | 16,053 |
| | $ | 46,249 |
| | $ | 42,967 |
|
| | | | | | | | |
Income tax expense | | $ | (6,483 | ) | | $ | (7,054 | ) | | $ | (19,433 | ) | | $ | (17,185 | ) |
Adjust: Income tax (expense) benefit attributable to foreign currency exchange gain (loss), net | | 260 |
| | (148 | ) | | 190 |
| | 228 |
|
Income tax expense, as adjusted | | $ | (6,743 | ) | | $ | (6,906 | ) | | $ | (19,623 | ) | | $ | (17,413 | ) |
| | | | | | | | |
Effective income tax rate, as adjusted | | 39.0 | % | | 43.0 | % | | 42.4 | % | | 40.5 | % |
Our effective tax rates were 182.2% and 25.1% for the three-month periods ended September 30, 2011 and 2010, respectively, and were 41.9% and 42.3% for the nine-month periods ended September 30, 2011 and 2010, respectively. The effective tax rates were significantly influenced by the foreign currency exchange gains and losses, gains on settlements and loss on early retirement of debt in the respective periods. Excluding these items from pre-tax income, as well as the related tax effects for these items, our effective tax rates were 39.0% and 43.0% for the three months ended September 30, 2011 and 2010, respectively, and 42.4% and 40.5% for the nine months ended September 30, 2011 and 2010, respectively.
The increases in the effective tax rates, as adjusted, for the three and nine months ended September 30, 2011 compared to the applicable statutory rate of 35% are primarily related to our U.S. income tax positions. For the three- and nine-month periods ended September 30, 2011, we have recorded a valuation allowance against our U.S. income tax net operating losses as it is more likely than not that a tax benefit will not be realized. Accordingly, the income tax benefits associated with pre-tax book losses generated by our U.S. entities have not been recognized in these periods.
The decrease in the effective tax rate, as adjusted, for the third quarter of 2011 from the same period of 2010 is primarily due to a foreign tax law change which was retroactively effective to the second quarter 2011 and foreign country tax return true ups. The effective tax rate for the nine month period ended September 30, 2011 was higher than from the same period of 2010 because a greater portion of the Company's income was earned in countries with higher tax rates during the first nine months of 2011 than during the same period of 2010.
Income from continuing operations before income taxes, as adjusted, income tax expense, as adjusted and effective income tax rate, as adjusted are non-GAAP financial measures that management believes are useful for understanding why our effective tax rates are significantly different than would be expected.
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
Net income attributable to noncontrolling interests was $0.3 million for the third quarter and $1.0 million for the first nine months of 2011 compared to $0.1 million for the third quarter and $1.1 million for the first nine months of 2010. Noncontrolling interests represents the elimination of net income or loss attributable to the minority shareholders’ portion of the following consolidated subsidiaries that are not wholly owned:
|
| | | | | |
Subsidiary | | Percent Owned | | Segment - Country |
Movilcarga | | 80 | % | | epay - Spain |
e-pay SRL | | 51 | % | | epay - Italy |
ATX | | 51 | % | | epay - various |
Euronet China | | 75 | % | | EFT - China |
Euronet Pakistan | | 70 | % | | EFT - Pakistan |
Euronet Services LLC | | 95 | % | | EFT - Russia |
NET INCOME (LOSS) ATTRIBUTABLE TO EURONET WORLDWIDE, INC.
Net loss attributable to Euronet Worldwide, Inc. was $3.2 million for the third quarter of 2011 and net income was $26.0 million for the first nine months of 2011 compared to net income of $21.0 million for the third quarter of 2010 and $22.3 million for the first nine months of 2010. As more fully discussed above, the increase in income of $3.7 million for the first nine months of 2011 as compared to the same period in 2010 was primarily the result of the $6.6 million increase in foreign currency exchange gains. Additionally, net interest expense decreased by $1.7 million in the first nine months of 2011 compared to the same period in 2010 and operating income increased by $1.1 million. These increases were partly offset by the recognition of a gain on settlement of $1.0 million during the first quarter of 2011 compared to $3.1 million recognized in the third quarter of 2010, an increase in income tax expense of $2.2 million and a $1.9 million loss on early retirement of debt recorded in the third quarter of 2011. Other items increased net income by $0.5 million during the first nine months of 2011 compared to the same period in 2010.
LIQUIDITY AND CAPITAL RESOURCES
Working capital
As of September 30, 2011, we had working capital, which is calculated as the difference between total current assets and total current liabilities, of $144.8 million, compared to working capital of $156.7 million as of December 31, 2010. Our ratio of current assets to current liabilities was 1.29 as of September 30, 2011, compared to 1.27 as of December 31, 2010. The decrease in working capital was primarily due to the cash used to purchase cadooz and Euronet common stock, partly offset by working capital produced by operations during the first nine months of 2011 and borrowings under the revolving credit facility.
We require substantial working capital to finance operations. The Money Transfer Segment funds the correspondent distribution network before receiving the benefit of amounts collected from customers by agents. Working capital needs increase due to weekends and international banking holidays. As a result, we may report more or less working capital for the Money Transfer Segment based solely upon the day on which the fiscal period ends. As of September 30, 2011, working capital in the Money Transfer Segment was $93.5 million. We expect that working capital needs will increase as we expand this business. The epay Segment produces positive working capital, but much of it is restricted in connection with the administration of its customer collection and vendor remittance activities. The EFT Processing Segment does not require substantial working capital.
A majority of our cash and cash equivalents are held in jurisdictions outside of the U.S. and expected to be indefinitely reinvested for continued use in foreign operations. Repatriation of these assets to the U.S. could have negative tax consequences.
Operating cash flow
Cash flows provided by operating activities were $78.0 million for the first nine months of 2011 compared to $85.8 million for the first nine months of 2010. The decrease is primarily due to fluctuations in working capital mainly associated with the timing of the settlement processes with mobile operators in the epay Segment and with correspondents in the Money Transfer Segment, partly offset by improved operating results.
Investing activity cash flow
Cash flows used in investing activities were $89.4 million for the first nine months of 2011 compared to $46.7 million for the first nine months of 2010. We used $54.1 million for acquisitions in the first nine months of 2011 compared to $24.4 million for the same period in 2010. Purchases of property and equipment used $32.7 million and $21.1 million of cash for the first nine months of 2011 and 2010, respectively. Additionally, cash used for software development and other investing activities totaled $2.6 million for the first nine months of 2011 and $1.2 million for the first nine months of 2010.
Financing activity cash flow
Cash flows provided by financing activities were $8.7 million during the first nine months of 2011 compared to cash used of $43.6 million during the first nine months of 2010. Our financing activities for the first nine months of 2011 centered around the amendment of our credit facility which resulted in net borrowings of $26.1 million compared to net repayments of long-term borrowings of $43.8 million for the first nine months of 2010. To support the short-term cash needs of our Money Transfer Segment, we generally borrow amounts under our revolving credit facility several times each month to fund the correspondent network in advance of collecting remittance amounts from the agency network. These borrowings are repaid over a very short period of time, generally within a few days. As a result of this and the credit facility amendment, during the first nine months of 2011 we had a total of $247.5 million in borrowings and $172.2 million in repayments under our revolving credit facilities. During the first nine months of 2011, we used $127.0 million for repayments of our previous term loan, received proceeds of $80.0 million from our new term loan and paid $3.2 million in debt issuance costs. Additionally, for the nine months ended September 30, 2011 and 2010, we paid $2.2 million and $1.9 million, respectively, for capital lease obligations. Further, we paid cash of $10.4 million for the repurchase of Euronet common stock and received $2.1 million for the issuance of stock in the first nine months of 2011 compared to receiving $1.5 million from the issuance of Euronet common stock in the first nine months of 2010. During the first nine months of 2011, $5.5 million of the payments made in settlement of contingent consideration related to two different acquisitions were recognized as financing activities. We paid $1.1 million and $1.7 million of dividends to noncontrolling interests stockholders during the first nine months of 2011 and 2010, respectively. Finally, in the first nine months of 2011, we received a $0.6 million equity contribution from the noncontrolling interest stockholder of our Pakistan subsidiary.
Expected future financing and investing cash requirements primarily depend on our acquisition activity and the related financing needs.
Other sources of capital
Credit Facility — We have a $355 million senior secured credit facility (the "Credit Facility") consisting of a $265 million five-year revolving credit facility, a $10 million five-year India revolving credit facility and an $80 million five-year term loan. The revolving credit facility allows for borrowings in U.S. dollars, euro, British pound sterling, Australian dollars and/or Indian rupees.
The $265 million revolving credit facility contains a $200 million sublimit for the issuance of letters of credit and a $25 million sublimit for swingline loans. We intend to use the revolving credit facility primarily to fund working capital requirements, which are expected to increase as we expand the Money Transfer business. Based on our current projected working capital requirements, we anticipate that our revolving credit facility will be sufficient to fund our working capital needs. Subject to certain conditions, we have the option to increase the Credit Facility by up to an additional $205 million by requesting additional commitments from existing or new lenders. Fees and interest on borrowings vary based upon the Company's consolidated total leverage ratio (as defined in the Amended and Restated Credit Agreement) and will be based, in the case of letter of credit fees, on a margin, and in the case of interest, on a margin over London Inter-Bank Offered Rate ("LIBOR") or a margin over the base rate, as selected by us, with the applicable margin ranging from 1.5% to 2.5% (or 0.5% to 1.5% for base rate loans). The base rate is the highest of (i) the Bank of America prime rate, (ii) the Federal Funds rate plus 0.50% or (iii) the Fixed LIBOR rate plus 1.00%. The term loan is subject to scheduled quarterly amortization payments, as set forth in the Amended and Restated Credit Agreement. The maturity date for the Credit Facility is five years from the closing date, at which time the outstanding principal balance and all accrued interest will be due and payable in full. Financing costs of $3.8 million have been deferred and are being amortized over the terms of the respective loans.
As of September 30, 2011, we had borrowings of $80.0 million outstanding under the term loan. We had $75.3 million of borrowings and $38.6 million of stand-by letters of credit outstanding under the revolving credit facility as of September 30, 2011. The remaining $161.1 million under the revolving credit facility was available for borrowing. As of September 30, 2011, our weighted average interest rate was 3.0% under the revolving credit facility and 2.2% under the term loan, excluding amortization of deferred financing costs.
For more information regarding our Credit Facility, please read Note 6, Debt Obligations, to our unaudited consolidated financial statements included elsewhere in this report.
Short-term debt obligations — Short-term debt obligations at September 30, 2011 were primarily comprised of the $4.0 million repayment requirement under the term loan. Certain of our subsidiaries also have available credit lines and overdraft facilities to supplement short-term working capital requirements, when necessary, and there was $0.8 million outstanding under these facilities as of September 30, 2011.
We believe that the short-term debt obligations can be funded through cash generated from operations, together with cash on hand or borrowings under our revolving credit facility.
Convertible debt — We have $171.4 million in principal amount of 3.50% Convertible Debentures Due 2025 that are convertible into 4.2 million shares of Euronet common stock at a conversion price of $40.48 per share upon the occurrence of certain events (relating to the closing prices of Euronet common stock exceeding certain thresholds for specified periods). The debentures may not be redeemed by us until October 20, 2012, but are redeemable at par at any time thereafter. Holders of the debentures have the option to require us to purchase their debentures at par on October 15, 2012, 2015 and 2020, or upon a change in control of the Company. On the maturity date, these debentures can be settled in cash or Euronet common stock, at our option, at predetermined conversion rates.
Should holders of the 3.50% convertible debentures require us to repurchase their debentures on October 15, 2012, we believe we will have sufficient cash on hand and amounts available under our revolving credit facility to fund these required repurchases. These terms and other material terms and conditions applicable to the convertible debentures are set forth in the indenture agreement governing the debentures.
Other uses of capital
Debt and equity repurchases — In August 2011, our Board of Directors authorized the repurchase of any of our convertible debentures and up to $100 million or 5 million shares of our common stock. During the third quarter of 2011, we repurchased $10.4 million of our common stock and agreed to repurchase $2.5 million of our common stock and $3.6 million principal value of our convertible debentures. We expect to repurchase additional securities when prices provide attractive returns on capital.
Payment obligations related to acquisitions — During the second quarter of 2011, we paid $6.4 million to the sellers of Telecomnet, Inc. and another smaller business in final settlement of the respective contingent consideration.
Part of the net assets acquired in the September 2011 acquisition of cadooz includes a liability for additional purchase price consideration based upon the level of revenue achieved by one of cadooz's subsidiaries for the three-year period ending in February 2014.
We have potential contingent obligations to the former owner of the net assets of Movilcarga. Based upon presently available information, we do not believe any additional payments will be required. The seller disputed this conclusion and initiated arbitration as provided for in the purchase agreement. An independent expert was engaged to review the results of the computation, but procedures for such review have never been commenced, principally because the seller is in a bankruptcy proceeding. Any additional payments, if ultimately determined to be owed the seller, will be recorded as additional goodwill and could be made in either cash or a combination of cash and Euronet common stock at our option.
Capital expenditures and needs — Total capital expenditures for the first nine months of 2011 were $33.3 million. These capital expenditures were primarily for the purchase of ATMs in Poland and Germany, the purchase of POS terminals for the epay and Money Transfer Segments, and office, data center and company store computer equipment and software. Total capital expenditures for 2011 are currently estimated to be approximately $45 million to $55 million.
In the epay Segment, approximately 129,000 of the approximately 591,000 POS devices that we operate are Company-owned, with the remaining terminals being operated as integrated cash register devices of our major retail customers or owned by the retailers. As our epay Segment expands, we will continue to add terminals in certain independent retail locations at a price of approximately $300 per terminal. We expect the proportion of owned terminals to total terminals operated to remain relatively constant.
At current and projected cash flow levels, we anticipate that cash generated from operations, together with cash on hand and amounts available under our revolving credit facility and other existing and potential future financing will be sufficient to meet our debt, leasing, contingent acquisition and capital expenditure obligations. If our capital resources are not sufficient to meet these obligations, we will seek to refinance our debt and/or issue additional equity under terms acceptable to us. However, we can offer no assurances that we will be able to obtain favorable terms for the refinancing of any of our debt or other obligations or for the issuance of additional equity.
Other trends and uncertainties
Our Australia epay business has recently experienced year-over-year declines in the number of transactions it processes, which
has reduced its profitability. Continued economic and competitive pressures in Australia may negatively impact the epay Segment's profitability in the near term.
Inflation and functional currencies
Generally, the countries in which we operate have experienced low and stable inflation in recent years. Therefore, the local currency in each of these markets is the functional currency. Currently, we do not believe that inflation will have a significant effect on our results of operations or financial position. We continually review inflation and the functional currency in each of the countries where we operate.
OFF BALANCE SHEET ARRANGEMENTS
On occasion, we grant guarantees of the obligations of our subsidiaries and we sometimes enter into agreements with unaffiliated third parties that contain indemnification provisions, the terms of which may vary depending on the negotiated terms of each respective agreement. Our liability under such indemnification provisions may be subject to time and materiality limitations, monetary caps and other conditions and defenses. As of September 30, 2011, there were no material changes from the disclosure in our Annual Report on Form 10-K for the year ended December 31, 2010. To date, we are not aware of any significant claims made by the indemnified parties or parties to whom we have provided guarantees on behalf of our subsidiaries and, accordingly, no liabilities have been recorded as of September 30, 2011. See also Note 10, Guarantees, to the unaudited consolidated financial statements included elsewhere in this report.
CONTRACTUAL OBLIGATIONS
As of September 30, 2011, the only material changes from the disclosures relating to contractual obligations contained in our Annual Report on Form 10-K for the year ended December 31, 2010, are related to amending and extending our Credit Facility. Our debt under the Credit Facility has increased by $28.3 million and the due dates of both the revolving credit facility and term loan were extended until August 2016.
FORWARD-LOOKING STATEMENTS
This document contains statements that constitute forward-looking statements within the meaning of section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934 (“Exchange Act”). All statements other than statements of historical facts included in this document are forward-looking statements, including statements regarding the following:
| |
• | our business plans and financing plans and requirements; |
| |
• | trends affecting our business plans and financing plans and requirements; |
| |
• | trends affecting our business; |
| |
• | the adequacy of capital to meet our capital requirements and expansion plans; |
| |
• | the assumptions underlying our business plans; |
| |
• | our ability to repay indebtedness; |
| |
• | government regulatory action; |
| |
• | technological advances; and |
| |
• | projected costs and revenues. |
Although we believe that the expectations reflected in these forward-looking statements are reasonable, we can give no assurance that these expectations will prove to be correct. Forward-looking statements are typically identified by the words believe, expect, anticipate, intend, estimate and similar expressions.
Investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual results may materially differ from those in the forward-looking statements as a result of various factors, including, but not limited to, conditions in world financial markets and general economic conditions; technological developments affecting the market for our products and services; foreign currency exchange fluctuations; our ability to renew existing contracts at profitable rates; changes in laws and regulations affecting our business, including immigration laws, and those referred to above and as set forth and more fully described in Part I, Item 1A — Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2010. We do not intend, and do not undertake, any obligation to update any forward looking statements to reflect future events or circumstances after the date of such statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate risk
As of September 30, 2011, our total debt outstanding was $322.4 million. Of this amount, $163.3 million, or 51% of our total debt obligations, relates to contingent convertible debentures having a fixed coupon rate. Our $171.4 million principal amount of contingent convertible debentures, issued in October 2005, accrue cash interest at a rate of 3.50% of the principal amount per annum. Based on quoted market prices, as of September 30, 2011, the fair value of our fixed rate convertible debentures was $169.3 million, compared to a carrying value of $163.3 million. Interest expense for these debentures, including accretion and amortization of deferred debt issuance costs, totals approximately $14.4 million per year, or a weighted average interest rate of 8.9% annually. Additionally, approximately $3.0 million, or 1% of our total debt obligations, relates to capitalized leases with fixed payment and interest terms that expire between 2011 and 2015.
The remaining $156.1 million, or 48% of our total debt obligations, relates to debt that accrues interest at variable rates. If we were to maintain these borrowings for one year and maximize the potential borrowings available under the revolving credit facility for one year, a 1% increase in the applicable interest rate would result in additional interest expense to the Company of approximately $3.2 million.
Our excess cash is invested in instruments with original maturities of three months or less or in certificates of deposit that may be withdrawn at any time without penalty; therefore, as investments mature and are reinvested, the amount we earn will increase or decrease with changes in the underlying short-term interest rates.
Foreign currency exchange rate risk
For the nine months ended September 30, 2011, 79% of our revenues were generated in non-U.S. dollar countries and we expect to continue generating a significant portion of our revenues in countries with currencies other than the U.S. dollar.
We are particularly vulnerable to fluctuations in exchange rates of the U.S. dollar to the currencies of countries in which we have significant operations, primarily the euro, British pound, Australian dollar, Polish zloty, Brazilian real and Indian rupee. As of September 30, 2011, we estimate that a 10% fluctuation in these foreign currency exchange rates would have the combined annualized effect on reported net income and working capital of approximately $30 million to $40 million. This effect is estimated by applying a 10% adjustment factor to our non-U.S. dollar results from operations, intercompany loans that generate foreign currency gains or losses and working capital balances that require translation from the respective functional currency to the U.S. dollar reporting currency. Additionally, we have other non-current, non-U.S. dollar assets and liabilities on our balance sheet that are translated to the U.S. dollar during consolidation. These items primarily represent goodwill and intangible assets recorded in connection with acquisitions in countries other than the U.S. We estimate that a 10% fluctuation in foreign currency exchange rates would have a non-cash impact on total comprehensive income of approximately $40 million to $50 million as a result of the change in value of these items during translation to the U.S. dollar. For the fluctuations described above, a strengthening U.S. dollar produces a financial loss, while a weakening U.S. dollar produces a financial gain. We believe this quantitative measure has inherent limitations and does not take into account any governmental actions or changes in either customer purchasing patterns or our financing or operating strategies. Because a majority of our revenues and expenses are incurred in the functional currencies of our international operating entities, the profits we earn in foreign currencies are positively impacted by the weakening of the U.S. dollar and negatively impacted by the strengthening of the U.S. dollar. Additionally, our debt obligations are primarily in U.S. dollars; therefore, as foreign currency exchange rates fluctuate, the amount available for repayment of debt will also increase or decrease.
We are also exposed to foreign currency exchange rate risk in our Money Transfer Segment. A majority of the money transfer business involves receiving and disbursing different currencies, in which we earn a foreign currency spread based on the difference between buying currency at wholesale exchange rates and selling the currency to consumers at retail exchange rates. This spread provides some protection against currency fluctuations that occur while we are holding the foreign currency. Our exposure to changes in foreign currency exchange rates is limited by the fact that disbursement occurs for the majority of transactions shortly after they are initiated. Additionally, we enter into foreign currency forward contracts primarily to help offset foreign currency exposure related to the notional value of money transfer transactions collected in currencies other than the U.S. dollar. As of September 30, 2011, we had foreign currency forward contracts outstanding with a notional value of $65.8 million, primarily in euros and U.S. dollars, that were not designated as hedges and mature in a weighted average of 3.7 days. The fair value of these forward contracts as of September 30, 2011 was an unrealized gain of $0.3 million, which was partially offset by the unrealized loss on the related foreign currency receivables.
ITEM 4. CONTROLS AND PROCEDURES
Our executive management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b) under the Exchange Act as of September 30, 2011. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the design and operation of these disclosure controls and procedures were effective as of such date to provide reasonable assurance that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.
CHANGE IN INTERNAL CONTROLS
There has been no change in our internal control over financial reporting during the third quarter of 2011 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is, from time to time, a party to litigation arising in the ordinary course of its business.
The discussion regarding litigation in Part I, Item 1 — Financial Statements, Note 12, Litigation and Contingencies, to the unaudited consolidated financial statements included elsewhere in this report is incorporated herein by reference.
Currently, there are no other legal proceedings that management believes, either individually or in the aggregate, would have a material adverse effect upon the consolidated results of operations or financial condition of the Company. In accordance with U.S. GAAP, we record a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These provisions are reviewed at least quarterly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular case.
ITEM 1A. RISK FACTORS
You should carefully consider the risks described in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010, as may be updated in our subsequent filings with the SEC, before making an investment decision. The risks and uncertainties described in our Annual Report on Form 10-K, as may be updated by any subsequent Quarterly Reports on Form 10-Q, are not the only ones facing our Company. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our business operations. If any of the risks identified in our Annual Report on Form 10-K, as may be updated by any subsequent Quarterly Reports on Form 10-Q, actually occurs, our business, financial condition or results of operations could be materially adversely affected. In that case, the trading price of our common stock could decline substantially. This Quarterly Report also contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in the forward-looking statements as a result of a number of factors, including the risks described in our Risk Factors and elsewhere in this Quarterly Report.
There have been no material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 as filed with the SEC.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Stock repurchases
For the three months ended September 30, 2011, the Company purchased 817,589 shares of its common stock in the open market, in accordance with the authorization by its Board of Directors announced on August 22, 2011. Additionally, the Company purchased, in accordance with the 2006 Stock Incentive Plan (Amended and Restated), 145 shares of its common stock for participant income tax withholding in conjunction with the lapse of restrictions on stock awards, as requested by the participants. The following table sets forth information with respect to those shares:
|
| | | | | | | | | | | | | |
| | Total Number of Shares | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or | | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
Period | | Purchased | | (1) | | Programs | | (2) |
August 1 - August 31 | | 107,600 |
| | $ | 15.61 |
| | 107,600 |
| | |
September 1 - September 30 | | 710,134 |
| | $ | 15.77 |
| | 709,989 |
| | |
Total | | 817,734 |
| | $ | 15.75 |
| | 817,589 |
| | 4,182,411 |
|
___________________________________
| |
(1) | For shares repurchased for participant income tax withholding, the price paid per share is the closing price of the shares on the vesting date. |
| |
(2) | The Company is authorized to repurchase up to $100 million or 5 million shares of its common stock through August 22, 2013. |
ITEM 5. OTHER INFORMATION
In the second quarter of 2009, the Antitrust Division of the United States Department of Justice (the “DOJ”) served Continental Exchange Solutions, Inc. d/b/a Ria Financial Services (“CES”), an indirect, wholly-owned subsidiary of the Company, with a grand jury subpoena requesting documents from CES and its affiliates in connection with an investigation into possible price collusion related to money transmission services to the Dominican Republic (“D.R.”) during the period from January 1, 2004 to the date of the subpoena. We acquired all of the stock of Ria Envia, Inc., the parent of CES, in April 2007. CES foreign exchange transactions between the U.S and the D.R. generated approximately 0.3% of our 2009 consolidated revenues. The Company and CES are fully cooperating with the DOJ in its investigation.
We believe that, during the period covered by the DOJ investigation, CES generally derived part of its charge for exchanging U.S. dollars into D.R. pesos from a reference rate recommended by ADEREDI, a trade association in the D.R. composed of a CES subsidiary and other D.R. money transfer firms. We further believe, however, that CES set its own service fee on the D.R. transactions and its overall transaction price to customers. Customers were also free during this time period to use CES and other firms to transmit dollars into the D.R., without conversion into D.R. pesos, and we believe such transmissions occurred with increasing frequency over the course of this time period.
At this time, we are unable to predict the outcome of the DOJ investigation, or, if charges were to be brought against CES, the possible range of loss, if any, associated with the resolution of any such charges. Nor can we predict any potential effect on our business, results of operations or financial condition arising from such charges or potential collateral consequences, which could include fines, penalties, limitations on or revocation of CES’s license to engage in the money transfer business in one or more states, and civil liability. In addition, we have incurred and may continue to incur significant fees and expenses in connection with the DOJ investigation and related matters.
ITEM 6. EXHIBITS
The exhibits that are required to be filed or incorporated herein by reference are listed on the Exhibit Index below.
EXHIBITS
Exhibit Index
|
| | |
Exhibit | | Description |
| | |
10.1 | | Amended and Restated Credit Agreement dated as of August 18, 2011 among Euronet Worldwide, Inc., and certain Subsidiaries and Affiliates, as Borrowers, certain Subsidiaries and Affiliates as Guarantors, the Lenders Party Hereto, Bank of America, N.A., as Administrative Agent and Collateral Agent, U.S. Bank National Association, as Syndication Agent and Bank of Montreal, BBVA Compass Bank, Keybank Natioinal Association, as Co-Documentation Agents (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on August 23, 2011 and incorporated by reference herein) |
| | |
12.1 | | Computation of Ratio of Earnings to Fixed Charges (1) |
| | |
31.1 | | Section 302 — Certification of Chief Executive Officer (1) |
| | |
31.2 | | Section 302 — Certification of Chief Financial Officer (1) |
| | |
32.1 | | Section 906 Certification of Chief Executive Officer (2) |
| | |
32.2 | | Section 906 Certification of Chief Financial Officer (2) |
| | |
101 | | The following materials from Euronet Worldwide, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at September 30, 2011 and December 31, 2010, (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2011 and 2010, (iii) Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2011 and 2010, (iv) Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010, and (v) Notes to the Unaudited Consolidated Financial Statements. (3) |
___________________________
| |
(2) | Pursuant to Item 601(b)(32) of Regulation S-K, this Exhibit is furnished rather than filed with this Form 10-Q. |
| |
(3) | Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
November 4, 2011
Euronet Worldwide, Inc.
|
| | |
By: | /s/ MICHAEL J. BROWN | |
| Michael J. Brown | |
| Chief Executive Officer | |
| | |
| | |
By: | /s/ RICK L. WELLER | |
| Rick L. Weller | |
| Chief Financial Officer | |
EEFT 9/30/2011 EX12.1
EURONET WORLDWIDE, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
(dollar amounts in thousands) | | 2011 | | 2010 | | 2011 | | 2010 |
Pretax income before adjustment for income from unconsolidated subsidiaries | | $ | 2,934 |
| | $ | 28,085 |
| | $ | 44,969 |
| | $ | 39,575 |
|
Add: | | | | | | | | |
Fixed charges | | 6,588 |
| | 6,278 |
| | 19,677 |
| | 18,495 |
|
Dividends received | | — |
| | — |
| | 118 |
| | — |
|
Adjusted pretax income | | $ | 9,522 |
| | $ | 34,363 |
| | $ | 64,764 |
| | $ | 58,070 |
|
Fixed charges: | | | | | | | | |
Interest expense | | $ | 5,180 |
| | $ | 5,074 |
| | $ | 15,686 |
| | $ | 15,059 |
|
Estimate of interest within rental expense | | 1,408 |
| | 1,204 |
| | 3,991 |
| | 3,436 |
|
Total fixed charges | | $ | 6,588 |
| | $ | 6,278 |
| | $ | 19,677 |
| | $ | 18,495 |
|
Ratio of earnings to fixed charges | | 1.4 |
| | 5.5 |
| | 3.3 |
| | 3.1 |
|
EEFT 9/30/2011 EX31.1
EXHIBIT 31.1
CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER
I, Michael J. Brown, certify that:
| |
1) | I have reviewed this Quarterly Report on Form 10-Q of Euronet Worldwide, Inc.; |
| |
2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4) | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
c) | evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
d) | disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| |
5) | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's Board of Directors (or persons performing the equivalent functions): |
| |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: November 4, 2011
|
| |
/s/ Michael J. Brown | |
Michael J. Brown | |
Chief Executive Officer | |
EEFT 9/30/2011 EX31.2
EXHIBIT 31.2
CERTIFICATIONS OF CHIEF FINANCIAL OFFICER
I, Rick L. Weller, certify that:
| |
1) | I have reviewed this Quarterly Report on Form 10-Q of Euronet Worldwide, Inc.; |
| |
2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4) | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
c) | evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
d) | disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| |
5) | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's Board of Directors (or persons performing the equivalent functions): |
| |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: November 4, 2011
|
| |
/s/ Rick L. Weller | |
Rick L. Weller | |
Chief Financial Officer | |
EEFT 9/30/2011 EX32.1
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Euronet Worldwide, Inc. (the “Company”) for the period ended September 30, 2011 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
| |
(1) | the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
| |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
|
| |
/s/ Michael J. Brown | |
Michael J. Brown | |
Chief Executive Officer | |
November 4, 2011
EEFT 9/30/2011 EX32.2
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Euronet Worldwide, Inc. (the “Company”) for the period ended September 30, 2011 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
| |
(1) | the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
| |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
|
| |
/s/ Rick L. Weller | |
Rick L. Weller | |
Chief Financial Officer | |
November 4, 2011