Euronet Worldwide Reports First Quarter 2023 Financial Results
- Revenues of
$787 .2 million, a 10% increase from$718.5 million (14% increase on a constant currency¹ basis).
- Operating income of $45.6 million, a 24% increase from $36.7 million (34% increase on a constant currency basis).
- Adjusted EBITDA² of
$92 .8 million, a 17% increase from $79.5 million (23% increase on a constant currency basis).
- Net income attributable to
Euronet of $20.1 million, or$0.39 diluted earnings per share, compared with $8.2 million, or $0.17 diluted earnings per share.
- Adjusted earnings per share³ of
$0.87 , a 26% increase from$0.69 .
Euronet's cash and cash equivalents were$1,065.8 million and ATM cash was$627 .2 million, totaling$1,693.0 million as of March 31, 2023, and availability under its revolving credit facilities was approximately $715 million.
See the reconciliation of non-GAAP items in the attached financial schedules.
"I am very pleased that we delivered record first quarter revenue and adjusted EPS as well as our eighth consecutive quarter of consolidated, constant currency double digit adjusted EBITDA growth rates," stated
"We continue to see improving travel trends across
Taking into consideration current trends in the business and the global economy, the latest global COVID-19 recovery advances and historical seasonal patterns, the Company anticipates that its second quarter 2023 adjusted EPS will be
Segment and Other Results
The EFT Processing Segment reports the following results for the first quarter 2023 compared with the same period or date in 2022:
- Revenues of $192.2 million, a 32% increase from
$145.6 million (40% increase on a constant currency basis).
- Operating income of
$6 .9 million, a 210% increase from an operating loss of ($6.3) million (224% increase on a constant currency basis).
- Adjusted EBITDA of
$29 .6 million, an 85% increase from $16.0 million (98% increase on a constant currency basis).
- Transactions of 1,838 million, a 38% increase from 1,328 million.
- Total of 51,510 installed ATMs as of
March 31, 2023 , a 4% increase from 49,521. Operated 47,430 active ATMs as of March 31, 2023, a 7% increase from 44,353 as ofMarch 31, 2022 .
Revenue, operating income and adjusted EBITDA growth in the first quarter 2023 was driven by increased domestic and international withdrawal transactions resulting from a strong recovery in travel and more point-of-sale ("POS") processing revenue from the
The EFT Segment's total installed ATMs grew 4%, largely from the addition of more than 850 Euronet-owned ATMs, approximately 235 new outsourcing ATMs and the addition of approximately 900 low-margin ATMs in India. The difference between installed and active ATMs relates to ATMs that have been seasonally deactivated. At the end of the first quarter of 2023, approximately 4,100 ATMs were still temporarily deactivated due to seasonal closures – approximately 21% fewer than the 5,165 ATMs that were seasonally deactivated at the end of the first quarter 2022.
The epay Segment reports the following results for the first quarter 2023 compared with the same period or date in 2022:
- Revenues of $237.4 million, a 1% increase from
$235 .8 million (5% increase on a constant currency basis).
- Operating income of
$27 .5 million, a 5% increase from$26 .2 million (11% increase on a constant currency basis).
- Adjusted EBITDA of
$29 .1 million, a 4% increase from$27.9 million (10% increase on a constant currency basis).
- Transactions of 973 million, a 13% increase from 864 million.
- Point-of-sale ("POS") terminals of approximately 799,000 as of March 31, 2023, a 5% increase from approximately 760,000.
- Retailer locations of approximately 344,000 as of March 31, 2023, a 3% increase from approximately 335,000.
Revenue and transaction growth was driven by continued expansion of digital branded payments and mobile growth, together with the continued expansion of the digital distribution channel. Transaction growth outpaced revenue growth due to a stronger mix of lower-value mobile transactions in
The Money Transfer Segment reports the following results for the first quarter 2023 compared with the same period or date in 2022:
- Revenues of
$359 .4 million, a 6% increase from$339.0 million (9% increase on a constant currency basis).
- Operating income of
$32 .6 million, a 2% decrease from$33.3 million (2% increase on a constant currency basis).
- Adjusted EBITDA of
$41 .1 million, a 3% decrease from$42.2 million (1% increase on a constant currency basis).
- Total transactions of 37.6 million, a 12% increase from 33.5 million.
- Network locations of approximately 528,000 as of March 31, 2023, a 7% increase from approximately 495,000.
First quarter constant currency revenue, operating income and adjusted EBITDA growth was the result of 13% growth in
Corporate and Other reports $21.4 million of expense for the first quarter 2023 compared with $16.5 million for the first quarter 2022. The increase in corporate expense for the first quarter 2023 is largely due to higher long- and short-term compensation expense due to improved Company performance.
Balance Sheet and Financial Position
Unrestricted cash and cash equivalents on hand was $1,065.8 million as of March 31, 2023, compared to
Total indebtedness was
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP and non-GAAP reconciliation, including adjustments that would be necessary for foreign currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted EBITDA is defined as net income excluding, to the extent incurred in the period, interest expense, income tax expense, depreciation, amortization, share-based compensation and other non-operating or non-recurring items that are considered expenses or income under
(3) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Statements contained in this news release that concern
Condensed Consolidated Balance Sheets | ||||||
(in millions) | ||||||
As of | ||||||
As of | ||||||
2023 | ||||||
(unaudited) | 2022 | |||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 1,065.8 | $ | 1,131.2 | ||
ATM cash | 627.2 | 515.6 | ||||
Restricted cash | 12.7 | 7.4 | ||||
Settlement assets | 1,085.5 | 1,442.7 | ||||
Trade accounts receivable, net | 204.6 | 270.8 | ||||
Prepaid expenses and other current assets | 345.7 | 359.0 | ||||
Total current assets | 3,341.5 | 3,726.7 | ||||
Property and equipment, net | 332.6 | 336.6 | ||||
Right of use lease asset, net | 142.8 | 149.7 | ||||
1,017.2 | 1016.6 | |||||
Other assets, net | 176.5 | 174.0 | ||||
Total assets | $ | 5,010.6 | $ | 5,403.6 | ||
LIABILITIES AND EQUITY | ||||||
Current liabilities: | ||||||
Settlement obligations | $ | 1,085.5 | $ | 1,442.7 | ||
Accounts payable and other current liabilities | 768.4 | 858.1 | ||||
Current portion of operating lease liabilities | 48.7 | 50.2 | ||||
Short-term debt obligations | 2.7 | 3.1 | ||||
Total current liabilities | 1,905.3 | 2,354.1 | ||||
Debt obligations, net of current portion | 1,642.7 | 1,609.1 | ||||
Operating lease liabilities, net of current portion | 97.0 | 102.6 | ||||
Capital lease obligations, net of current portion | 1.0 | 1.3 | ||||
Deferred income taxes | 30.8 | 28.4 | ||||
Other long-term liabilities | 61.7 | 63.7 | ||||
Total liabilities | 3,738.5 | 4,159.2 | ||||
Equity | 1,272.1 | 1,244.4 | ||||
Total liabilities and equity | $ | 5,010.6 | $ | 5,403.6 |
Consolidated Statements of Operations | ||||||||
(unaudited – in millions, except share and per share data) | ||||||||
Three Months Ended | ||||||||
2023 | 2022 | |||||||
Revenues | $ | 787.2 | $ | 718.5 | ||||
Operating expenses: | ||||||||
Direct operating costs | 491.6 | 458.2 | ||||||
Salaries and benefits | 141.9 | 126.8 | ||||||
Selling, general and administrative | 75.2 | 63.8 | ||||||
Depreciation and amortization | 32.9 | 33.0 | ||||||
Total operating expenses | 741.6 | 681.8 | ||||||
Operating income | 45.6 | 36.7 | ||||||
Other income: | ||||||||
Interest income | 2.6 | 0.1 | ||||||
Interest expense | (10.1 | ) | (6.1 | ) | ||||
Foreign currency exchange loss | (1.1 | ) | (5.5 | ) | ||||
Total other expense, net | (8.6 | ) | (11.3 | ) | ||||
Income before income taxes | 37.0 | 25.4 | ||||||
Income tax expense | (17.2 | ) | (17.2 | ) | ||||
Net income | 19.8 | 8.2 | ||||||
Net loss attributable to noncontrolling interests | 0.3 | — | ||||||
Net income attributable to |
$ | 20.1 | $ | 8.2 | ||||
Add: Interest expense from assumed conversion of convertible notes, net of tax | 0.8 | 0.9 | ||||||
Net income for diluted earnings per share calculation | $ | 20.9 | $ | 9.1 | ||||
Earnings per share attributable to |
||||||||
$ | 0.39 | $ | 0.17 | |||||
Diluted weighted average shares outstanding | 52,974,800 | 54,497,863 | ||||||
Reconciliation of Net Income to Operating Income (Expense) and Adjusted EBITDA | ||||||||||||||||||||
(unaudited – in millions) | ||||||||||||||||||||
Three months ended |
||||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | ||||||||||||||||
Net income | $ | 19.8 | ||||||||||||||||||
Add: Income tax expense | 17.2 | |||||||||||||||||||
Add: Total other expense, net | 8.6 | |||||||||||||||||||
Operating income (expense) | $ | 6.9 | $ | 27.5 | $ | 32.6 | $ | (21.4 | ) | $ | 45.6 | |||||||||
Add: Depreciation and amortization | 22.7 | 1.6 | 8.5 | 0.1 | 32.9 | |||||||||||||||
Add: Share-based compensation | — | — | — | 14.3 | 14.3 | |||||||||||||||
Earnings before interest, taxes, depreciation, amortization, and share-based compensation (Adjusted EBITDA)(1) | $ | 29.6 | $ | 29.1 | $ | 41.1 | $ | (7.0 | ) | $ | 92.8 | |||||||||
Three months ended |
||||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | ||||||||||||||||
Net income | $ | 8.2 | ||||||||||||||||||
Add: Income tax expense | 17.2 | |||||||||||||||||||
Add: Total other expense, net | 11.3 | |||||||||||||||||||
Operating (loss) income | $ | (6.3 | ) | $ | 26.2 | $ | 33.3 | $ | (16.5 | ) | $ | 36.7 | ||||||||
Add: Depreciation and amortization | 22.3 | 1.7 | 8.9 | 0.1 | 33.0 | |||||||||||||||
Add: Share-based compensation | — | — | — | 9.8 | 9.8 | |||||||||||||||
Earnings before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA)(1) | $ | 16.0 | $ | 27.9 | $ | 42.2 | $ | (6.6 | ) | $ | 79.5 | |||||||||
(1) Adjusted EBITDA is a non-GAAP measure that should be considered in addition to, and not a substitute for, net income computed in accordance with |
EURONET WORLDWIDE, INC. | ||||||||
Reconciliation of Adjusted Earnings per Share | ||||||||
(unaudited – in millions, except share and per share data) | ||||||||
Three Months Ended | ||||||||
2023 | 2022 | |||||||
Net income attributable to |
$ | 20.1 | $ | 8.2 | ||||
Foreign currency exchange loss | 1.1 | 5.5 | ||||||
Intangible asset amortization(1) | 6.9 | 5.6 | ||||||
Share-based compensation(2) | 14.3 | 9.8 | ||||||
Income tax effect of above adjustments(3) | (1.0 | ) | 4.7 | |||||
Non-cash GAAP tax expense(4) | 2.4 | 1.8 | ||||||
Adjusted earnings(5) | $ | 43.8 | $ | 35.6 | ||||
Adjusted earnings per share – diluted(5) | $ | 0.87 | $ | 0.69 | ||||
Diluted weighted average shares outstanding (GAAP) | 52,974,800 | 54,497,863 | ||||||
Effect of adjusted EPS dilution of convertible notes | (2,781,818 | ) | (2,781,818 | ) | ||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 227,575 | 260,378 | ||||||
Adjusted diluted weighted average shares outstanding | 50,420,557 | 51,976,423 | ||||||
(1) Intangible asset amortization of $6.9 million and $5.6 million are included in depreciation and amortization expense of $32.9 million and $33.0 million for the three months ended (2) Share-based compensation of $14.3 million and $9.8 million are included in salaries and benefits expense of $141.9 million and $126.8 million for the three months ended (3) Adjustment is the aggregate (4) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets. (5) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with |
||||||||
Contact:
+1-913-327-4200
Source: Euronet Worldwide, Inc.