Euronet Worldwide Reports First Quarter 2025 Financial Results - Highlighted by 18% Operating Income Growth
Record first quarter results - revenue, operating income and adjusted EBITDA
Operating margin expansion of 80 basis points
Continued expansion of its leading cross-border payments network
- Revenues of
$915 .5 million, a 7% increase from$857.0 million (9% increase on a constant currency1 basis). - Operating income of
$75.2 million , an 18% increase from$64 .0 million (22% increase on a constant currency basis). - Adjusted operating income2 of
$75.2 million , an 18% increase from$63.6 million (23% increase on a constant currency basis). - Adjusted EBITDA3 of
$118 .7 million, a 9% increase from$108.8 million (12% increase on a constant currency basis). - Net income attributable to
Euronet of$38.4 million , or$0.85 diluted earnings per share, compared with$26.2 million , or$0 .55 diluted earnings per share. - Adjusted earnings per share4 of
$1 .13 ($1.33 excluding a one-time operating tax charge of$0.20 per share) compared to$1.28 ($1.13 excluding a one-time operating tax benefit of$0.15 per share).
See the reconciliation of non-GAAP items in the attached financial schedules.
"I am pleased that we achieved double-digit constant currency growth in adjusted operating income and adjusted EBITDA, highlighted by an 18% increase in adjusted operating income over the prior year. All segments contributed to the strong earnings. Moreover, the contribution of double-digit earnings growth reflects the strength of our strategic focus on our global payment network which concentrates on high value, digital payments complemented by cross-border transactions. On an apples-to-apples basis our adjusted EPS of
"I would offer that we do not see any direct impacts on our business as a result of the recent
Segment and Other Results
The EFT Processing Segment reports the following results for the first quarter 2025 compared with the same period or date in 2024:
- Revenues of
$232.5 million , a 7% increase from$217 .2 million (10% increase on a constant currency basis). - Operating income of
$23 .3 million, an 8% increase from$21 .5 million (13% increase on a constant currency basis). - Adjusted Operating income of
$23.3 million , a 10% increase from$21.1 million (15% increase on a constant currency basis). - Adjusted EBITDA of
$47 .6 million, a 6% increase from$44 .7 million (10% increase on a constant currency basis). - Transactions of 3,463 million, a 38% increase from 2,502 million.
- Total of 55,512 installed ATMs as of
March 31, 2025 , a 5% increase from 53,029. We operated 51,875 active ATMs as of March 31, 2025, a 5% increase from 49,290 as ofMarch 31, 2024 .
Constant currency revenue, operating income, and adjusted EBITDA growth in the first quarter 2025 was driven by market expansion, growth across most existing markets and the addition of access fees and interchange fees in certain markets.
Moreover, the EFT Processing Segment launched operations in two additional countries --
Transaction growth outpaced revenue growth due to continued growth in high-volume low-value transactions in India.
The epay Segment reports the following results for the first quarter 2025 compared with the same period or date in 2024:
- Revenues of
$267.4 million , a 4% increase from$257 .1 million (8% increase on a constant currency basis). - Operating income of
$26.8 million , a 1% increase from$26 .6 million (5% increase on a constant currency basis). - Adjusted EBITDA of
$28.4 million , consistent with prior year (5% increase on a constant currency basis). - Transactions of 1,134 million, a 19% increase from 953 million.
- POS terminals of approximately 735,000 as of March 31, 2025, consistent with prior year.
- Retailer locations of approximately 358,000 as of March 31, 2025, a 4% from 345,000.
Constant currency revenue growth was driven by continued payments, digital media and mobile growth. Operating income and adjusted EBITDA growth did not keep pace with revenue growth due to the payment of
epay's transactions benefited as well from the continuation of strong growth in high-volume low-value transactions in India.
The Money Transfer Segment reports the following results for the first quarter 2025 compared with the same period or date in 2024:
- Revenues of
$417.7 million , a 9% increase from$384 .6 million (10% increase on a constant currency basis). - Operating income of
$45 .1 million, a 21% increase from$37 .2 million (23% increase on a constant currency basis). - Adjusted EBITDA of
$51.3 million , a 15% increase from$44 .5 million (17% increase on a constant currency basis). - Total transactions of 44.6 million, a 10% increase from 40.6 million.
- Network locations of approximately 624,000 as of March 31, 2025, a 7% increase from approximately 583,000.
Constant currency revenue growth was primarily driven by double-digit growth in cross-border transactions, partially offset by a decrease in intra-US transactions. Direct-to-consumer digital transactions grew by 31%, reflecting strong consumer demand for digital products. Operating income and Adjusted EBITDA growth outpaced revenue growth due to gross margin expansion, leverage of scale and effective expense management.
Additionally, the Money Transfer segment continued to expand its industry leading global payments network to now reach 4.0 billion bank accounts, 3.2 billion wallet accounts and 624,000 payment locations.
Corporate and Other reports
Balance Sheet and Financial Position
Unrestricted cash and cash equivalents on hand was
The Company repurchased 0.6 million shares for
During the quarter, Euronet repurchased
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP and non-GAAP reconciliation, including adjustments that would be necessary for foreign currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted operating income is defined as operating income excluding non-cash purchase accounting adjustments. Adjusted operating income represents a performance measure and is not intended to represent a liquidity measure.
(3) Adjusted EBITDA is defined as net income excluding, to the extent incurred in the period, interest expense, income tax expense, depreciation, amortization, share-based compensation and other non-cash purchase accounting adjustment, non-operating or non-recurring items that are considered expenses or income under
(4) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
About
Starting in
A leading global financial technology solutions and payments provider,
Statements contained in this news release that concern
| EURONET WORLDWIDE, INC. | |||||
| Condensed Consolidated Balance Sheets | |||||
| (in millions) | |||||
| As of | |||||
, | As of | ||||
| 2025 | , | ||||
| (unaudited) | 2024 | ||||
| ASSETS | |||||
| Current assets: | |||||
| Cash and cash equivalents | $ | 1,393.6 | $ | 1,278.8 | |
| ATM cash | 700.3 | 643.8 | |||
| Restricted cash | 10.8 | 9.2 | |||
| Settlement assets | 1,418.6 | 1,522.7 | |||
| Trade accounts receivable, net | 330.5 | 284.9 | |||
| Prepaid expenses and other current assets | 319.9 | 297.1 | |||
| Total current assets | 4,173.7 | 4,036.5 | |||
| Property and equipment, net | 337.4 | 329.7 | |||
| Right of use lease asset, net | 146.1 | 132.1 | |||
and acquired intangible assets, net | 1,070.9 | 1,048.1 | |||
| Other assets, net | 325.4 | 288.1 | |||
| Total assets | $ | 6,053.5 | $ | 5,834.5 | |
| LIABILITIES AND EQUITY | |||||
| Current liabilities: | |||||
| Settlement obligations | $ | 1,418.6 | $ | 1,522.7 | |
| Accounts payable and other current liabilities | 843.6 | 841.0 | |||
| Current portion of operating lease liabilities | 50.8 | 48.3 | |||
| Short-term debt obligations | 295.4 | 814.0 | |||
| Total current liabilities | 2,608.4 | 3,226.0 | |||
| Debt obligations, net of current portion | 1,906.0 | 1,134.4 | |||
| Operating lease liabilities, net of current portion | 97.8 | 87.4 | |||
| Capital lease obligations, net of current portion | 1.1 | 1.4 | |||
| Deferred income taxes | 57.3 | 71.8 | |||
| Other long-term liabilities | 81.2 | 84.3 | |||
| Total liabilities | 4,751.8 | 4,605.3 | |||
| Equity | 1,301.7 | 1,229.2 | |||
| Total liabilities and equity | $ | 6,053.5 | $ | 5,834.5 | |
| EURONET WORLDWIDE, INC. | |||||||
| Consolidated Statements of Operations | |||||||
| (unaudited - in millions, except share and per share data) | |||||||
| Three Months Ended | |||||||
, | |||||||
| 2025 | 2024 | ||||||
| Revenues | $ | 915.5 | $ | 857.0 | |||
| Operating expenses: | |||||||
| Direct operating costs | 561.0 | 533.7 | |||||
| Salaries and benefits | 164.1 | 154.7 | |||||
| Selling, general and administrative | 83.0 | 71.9 | |||||
| Depreciation and amortization | 32.2 | 32.7 | |||||
| Total operating expenses | 840.3 | 793.0 | |||||
| Operating income | 75.2 | 64.0 | |||||
| Other income (expense): | |||||||
| Interest income | 5.3 | 5.7 | |||||
| Interest expense | (19.4 | ) | (14.9 | ) | |||
| Foreign currency exchange (loss) | (18.1 | ) | (12.5 | ) | |||
| Other income (expense) | 2.5 | (0.1 | ) | ||||
| Total other income (expense), net | (29.7 | ) | (21.8 | ) | |||
| Income before income taxes | 45.5 | 42.2 | |||||
| Income tax expense | (7.1 | ) | (16.0 | ) | |||
| Net income | 38.4 | 26.2 | |||||
| Net loss attributable to non-controlling interests | — | — | |||||
| Net income attributable to | $ | 38.4 | $ | 26.2 | |||
| Add: Interest expense from assumed conversion of convertible notes, net of tax | 1.0 | 0.9 | |||||
| Net income for diluted earnings per share calculation | $ | 39.4 | $ | 27.1 | |||
| Earnings per share attributable to | |||||||
stockholders - diluted | $ | 0.85 | $ | 0.55 | |||
| Diluted weighted average shares outstanding | 46,239,523 | 48,962,583 | |||||
| EURONET WORLDWIDE, INC. | |||||||||||||||||||
| Reconciliation of Net Income to Operating Income (Expense) to Adjusted Operating Income (Expense) and Adjusted EBITDA | |||||||||||||||||||
| (unaudited - in millions) | |||||||||||||||||||
| Three months ended | |||||||||||||||||||
| EFT Processing | epay | Money Transfer | Consolidated | ||||||||||||||||
| Net income | $ | 38.4 | |||||||||||||||||
| Add: Income tax expense | 7.1 | ||||||||||||||||||
| Add: Total other expense, net | 29.7 | ||||||||||||||||||
| Operating income (expense) | $ | 23.3 | $ | 26.8 | $ | 45.1 | $ | (20.0 | ) | $ | 75.2 | ||||||||
| Add: Depreciation and amortization | 24.3 | 1.6 | 6.1 | 0.2 | 32.2 | ||||||||||||||
| Add: Share-based compensation | — | — | 0.1 | 11.2 | 11.3 | ||||||||||||||
| Earnings before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) | $ | 47.6 | $ | 28.4 | $ | 51.3 | $ | (8.6 | ) | $ | 118.7 | ||||||||
| Three months ended | |||||||||||||||||||
| EFT Processing | epay | Money Transfer | Consolidated | ||||||||||||||||
| Net income | $ | 26.2 | |||||||||||||||||
| Add: Income tax expense | 16.0 | ||||||||||||||||||
| Add: Total other expense, net | 21.8 | ||||||||||||||||||
| Operating income (expense) | $ | 21.5 | $ | 26.6 | $ | 37.2 | $ | (21.3 | ) | $ | 64.0 | ||||||||
| Less: Non-cash purchase accounting adjustment | (0.4 | ) | — | — | — | (0.4 | ) | ||||||||||||
| Adjusted operating income (1) | 21.1 | 26.6 | 37.2 | (21.3 | ) | 63.6 | |||||||||||||
| Add: Depreciation and amortization | 23.6 | 1.7 | 7.3 | 0.1 | 32.7 | ||||||||||||||
| Add: Share-based compensation | — | — | — | 12.5 | 12.5 | ||||||||||||||
| Earnings before interest, taxes, depreciation, amortization and share-based compensation, non-cash purchase accounting adjustment (Adjusted EBITDA) | $ | 44.7 | $ | 28.3 | $ | 44.5 | $ | (8.7 | ) | $ | 108.8 | ||||||||
(1) Adjusted operating income and Adjusted EBITDA are non-GAAP measures that should be considered in addition to, and not a substitute for, net income computed in accordance with
| EURONET WORLDWIDE, INC. | |||||||
| Reconciliation of Adjusted Earnings per Share | |||||||
| (unaudited - in millions, except share and per share data) | |||||||
| Three Months Ended | |||||||
, | |||||||
| 2025 | 2024 | ||||||
| Net income attributable to | $ | 38.4 | $ | 26.2 | |||
| Foreign currency exchange loss | 18.1 | 12.5 | |||||
| Intangible asset amortization(1) | 4.5 | 5.5 | |||||
| Non-cash purchase accounting adjustment(2) | — | (0.4 | ) | ||||
| Share-based compensation(3) | 11.3 | 12.5 | |||||
| Income tax effect of above adjustments(4) | — | 0.6 | |||||
| Non-cash investment gain(5) | (3.0 | ) | — | ||||
| Non-cash GAAP tax expense (benefit)(6) | (19.3 | ) | 2.5 | ||||
| Adjusted earnings(7) | $ | 50.0 | $ | 59.4 | |||
| Adjusted earnings per share - diluted(7) | $ | 1.13 | $ | 1.28 | |||
| Diluted weighted average shares outstanding (GAAP) | 46,239,523 | 48,962,583 | |||||
| Effect of adjusted EPS dilution of convertible notes | (2,347,536 | ) | (2,781,818 | ) | |||
| Effect of unrecognized share-based compensation on diluted shares outstanding | 371,757 | 355,219 | |||||
| Adjusted diluted weighted average shares outstanding | 44,263,744 | 46,535,984 | |||||
(1) Intangible asset amortization of $4.5 million and $5.5 million are included in depreciation and amortization expense of $32.2 million and
(2) Non-cash purchase accounting expense adjustment of
(3) Share-based compensation of
(4) Adjustment is the aggregate
(5) Non-cash investment gain of
(6) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets.
(7) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with

Contact:Euronet Worldwide, Inc. Stephanie Taylor +1-913-327-4200
Source: Euronet Worldwide, Inc.
