Euronet Worldwide Reports Second Quarter 2021 Financial Results
- Revenues of
$714 .7 million, a 35% increase from$527.8 million (28% increase on a constant currency1 basis). - Operating income of $30.1 million, compared with an operating loss of $101.3 million.
- Adjusted operating income2 of
$30.1 million , an 812% increase from$3.3 million (748% increase on a constant currency basis). - Adjusted EBITDA3 of
$74 .7 million, a 104% increase from $36.6 million (92% increase on a constant currency basis). - Net income attributable to
Euronet of$8.6 million or$0 .16 diluted earnings per share, compared with net loss of$115 .8 million or$2 .18 diluted loss per share. - Adjusted earnings per share4 of
$0.53 , compared with$0.04 . Euronet's cash and cash equivalents were$994.5 million and ATM cash was$565 .1 million, totaling$1,560 million as ofJune 30, 2021 , and availability under its revolving credit facilities was approximately $950 million.
See the reconciliation of non-GAAP items in the attached financial schedules.
"I am very pleased that the epay and Money Transfer segments each delivered record second quarter earnings, with both segments posting double-digit earnings growth for the fourth consecutive quarter," stated
The stronger than expected second quarter revenue growth rate was largely the result of continued strength in year-over-year growth trends in the Money Transfer segment as the Company's physical and digital networks continue to expand. In the EFT Segment, we saw immediate improvement in transactions in the early part of the quarter as borders began to reopen and quarantine restrictions were lifted. However, the pace of these reopening efforts was more irregular than we expected which resulted in fewer higher-value cross-border transactions than we anticipated at the beginning of the quarter resulting in consolidated adjusted EBITDA coming in at the lower end of our expected range. Year-over-year cross-border transaction growth accelerated in mid-June and continued into the beginning of July as certain countries eased quarantine requirements for vaccinated travelers.
Taking into consideration current trends in the business, the current COVID-19 management mandates, trends in more contagious COVID variants, current vaccination rates and approximately 3,700 more active
In the second quarter of 2020, the Company recorded a
Segment and Other Results
The EFT Processing Segment reports the following results for the second quarter 2021 compared with the same period or date in 2020:
- Revenues of $113.5 million, a 45% increase from
$78.5 million (36% increase on a constant currency basis). - Operating loss of
$25 .3 million, a 55% improvement from an operating loss of $56.6 million (60% improvement on a constant currency basis). - Adjusted operating loss of
$25.3 million , a 27% improvement from an adjusted operating loss of$34.7 million (35% improvement on a constant currency basis). - Adjusted EBITDA of (
$3 .1 million), a 79% improvement from ($14 .8 million) (86% improvement on a constant currency basis). - Transactions of 988 million, a 46% increase from 679 million.
- Total of 46,246 installed ATMs as of
June 30, 2021 , a 7% decrease from 49,719. Operated 43,559 active ATMs as of June 30, 2021, a 5% increase from 41,648.
Revenue, adjusted operating loss, and adjusted EBITDA improvements in the second quarter 2021 were driven by increased transactions resulting from the partial lifting of travel restrictions across
The EFT Segment's total installed ATMs were lower than the prior year due to the removal of nearly 2,400 low-margin outsourcing ATMs in
The epay Segment reports the following results for the second quarter 2021 compared with the same period or date in 2020:
- Revenues of $243.9 million, a 30% increase from
$187 .6 million (21% increase on a constant currency basis). - Operating income of
$27 .2 million, a 51% increase from$18 .0 million (42% increase on a constant currency basis). - Adjusted EBITDA of
$29 .3 million, a 49% increase from$19.7 million (40% increase on a constant currency basis). - Transactions of 788 million, a 35% increase from 585 million.
- Point-of-sale ("POS") terminals of approximately 748,000 as of June 30, 2021, a 6% increase from approximately 703,000.
- Retailer locations of approximately 333,000 as of June 30, 2021, a 3% increase from approximately 324,000.
Second quarter revenue, operating income and adjusted EBITDA growth was driven by continued digital media content growth together with mobile growth in certain markets. Approximately 5% of the second quarter revenue growth was from the benefit of certain customer promotion activity where revenue was recorded on a gross versus net basis. This promotion activity more significantly impacts revenue, but is generated from a relatively small number of transactions.
Transaction growth was primarily driven by continued strength in digital channel sales, with particularly strong growth from customers in
The Money Transfer Segment reports the following results for the second quarter 2021 compared with the same period or date in 2020:
- Revenues of
$359 .3 million, a 37% increase from$262.8 million (30% increase on a constant currency basis). - Operating income of
$44 .0 million, compared with an operating loss of$55.2 million . - Adjusted operating income of
$44.0 million , a 60% increase from$27.5 million (49% increase on a constant currency basis). - Adjusted EBITDA of
$53 .2 million, a 48% increase from$36.0 million (37% increase on a constant currency basis). - Total transactions of 34.2 million, a 33% increase from 25.8 million.
- Network locations of approximately 490,000 as of June 30, 2021, a 13% increase from approximately 435,000.
Second quarter revenue, adjusted operating income, adjusted EBITDA and transaction increases were the result of strong 36% growth in
Corporate and Other reports $15.8 million of expense for the second quarter 2021 compared with $7.5 million for the second quarter 2020. The increase in corporate expense for the second quarter is largely due to higher long- and short-term compensation expense.
Balance Sheet and Financial Position
Unrestricted cash and cash equivalents on hand was $994.5 million as of June 30, 2021, compared to
Total indebtedness was
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP and non-GAAP reconciliation, including adjustments that would be necessary for foreign currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted operating income (loss) is defined as operating income (loss) excluding goodwill impairment charges. Adjusted operating income (loss) represents a performance measure and is not intended to represent a liquidity measure.
(3) Adjusted EBITDA is defined as net (loss) income excluding, to the extent incurred in the period, interest, income tax expense, depreciation, amortization, share-based compensation, goodwill impairment charges and other non-operating or non-recurring items that are considered expenses or income under
(4) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Statements contained in this news release that concern
EURONET WORLDWIDE, INC. | |||||
Condensed Consolidated Balance Sheets | |||||
(in millions) | |||||
As of | |||||
As of | |||||
2021 | December 31, | ||||
(unaudited) | 2020 | ||||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | $ | 994.5 | $ | 1,420.3 | |
ATM cash | 565.1 | 411.1 | |||
Restricted cash | 3.3 | 3.3 | |||
Settlement assets | 929.7 | 1,140.9 | |||
Trade accounts receivable, net | 138.6 | 117.5 | |||
Prepaid expenses and other current assets | 270.5 | 272.8 | |||
Total current assets | 2,901.7 | 3,365.9 | |||
Property and equipment, net | 362.9 | 378.4 | |||
Right of use lease asset, net | 173.6 | 162.1 | |||
Goodwill and acquired intangible assets, net | 766.6 | 787.7 | |||
Other assets, net | 234.3 | 232.6 | |||
Total assets | $ | 4,439.1 | $ | 4,926.7 | |
LIABILITIES AND EQUITY | |||||
Current liabilities: | |||||
Settlement obligations | $ | 929.7 | $ | 1,140.9 | |
Accounts payable and other current liabilities | 632.1 | 654.9 | |||
Current portion of operating lease liabilities | 53.7 | 52.4 | |||
Short-term debt obligations | 6.0 | 7.2 | |||
Total current liabilities | 1,621.5 | 1,855.4 | |||
Debt obligations, net of current portion | 1,176.4 | 1,437.6 | |||
Operating lease liabilities, net of current portion | 122.0 | 106.5 | |||
Capital lease obligations, net of current portion | 3.8 | 6.2 | |||
Deferred income taxes | 39.1 | 37.9 | |||
Other long-term liabilities | 36.8 | 37.2 | |||
Total liabilities | 2,999.6 | 3,480.8 | |||
Equity | 1,439.5 | 1,445.9 | |||
Total liabilities and equity | $ | 4,439.1 | $ | 4,926.7 | |
EURONET WORLDWIDE, INC. | |||||||
Consolidated Statements of Operations | |||||||
(unaudited - in millions, except share and per share data) | |||||||
Three Months Ended | |||||||
2021 | 2020 | ||||||
Revenues | $ | 714.7 | $ | 527.8 | |||
Operating expenses: | |||||||
Direct operating costs | 470.8 | 350.0 | |||||
Salaries and benefits | 121.1 | 90.9 | |||||
Selling, general and administrative | 59.1 | 53.4 | |||||
Impairment of goodwill | — | 104.6 | |||||
Depreciation and amortization | 33.6 | 30.2 | |||||
Total operating expenses | 684.6 | 629.1 | |||||
Operating income (loss) | 30.1 | (101.3 | ) | ||||
Other income (expense): | |||||||
Interest income | 0.2 | 0.2 | |||||
Interest expense | (9.4 | ) | (8.9 | ) | |||
Foreign currency exchange gain | 0.1 | 2.5 | |||||
Other income | — | 0.7 | |||||
Total other expense, net | (9.1 | ) | (5.5 | ) | |||
Income (Loss) before income taxes | 21.0 | (106.8 | ) | ||||
Income tax expense | (12.4 | ) | (8.9 | ) | |||
Net income (loss) | 8.6 | (115.7 | ) | ||||
Net income attributable to noncontrolling interests | — | (0.1 | ) | ||||
Net income (loss) attributable to |
$ | 8.6 | $ | (115.8 | ) | ||
Earnings (loss) per share attributable to |
|||||||
$ | 0.16 | $ | (2.18 | ) | |||
Diluted weighted average shares outstanding | 54,008,839 | 53,080,303 | |||||
EURONET WORLDWIDE, INC. | |||||||||||||||||||
Reconciliation of Net Income (Loss) to Operating Income (Loss) to Adjusted Operating Income (Loss) and Adjusted EBITDA | |||||||||||||||||||
(unaudited - in millions) | |||||||||||||||||||
Three months ended |
|||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||
Net income | $ | 8.6 | |||||||||||||||||
Add: Income tax expense | 12.4 | ||||||||||||||||||
Add: Total other expense, net | 9.1 | ||||||||||||||||||
Operating (loss) income | $ | (25.3 | ) | $ | 27.2 | $ | 44.0 | $ | (15.8 | ) | $ | 30.1 | |||||||
Add: Depreciation and amortization | 22.2 | 2.1 | 9.2 | 0.1 | 33.6 | ||||||||||||||
Add: Share-based compensation | — | — | — | 11.0 | 11.0 | ||||||||||||||
(Loss) earnings before interest, taxes, depreciation, amortization, and share-based compensation (Adjusted EBITDA) (1) | $ | (3.1 | ) | $ | 29.3 | $ | 53.2 | $ | (4.7 | ) | $ | 74.7 | |||||||
Three months ended |
|||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||
Net loss | $ | (115.7 | ) | ||||||||||||||||
Add: Income tax expense | 8.9 | ||||||||||||||||||
Add: Total other expense, net | 5.5 | ||||||||||||||||||
Operating (loss) income | $ | (56.6 | ) | $ | 18.0 | $ | (55.2 | ) | $ | (7.5 | ) | $ | (101.3 | ) | |||||
Add: |
21.9 | — | 82.7 | — | 104.6 | ||||||||||||||
Adjusted operating (loss) income(1) | (34.7 | ) | 18.0 | 27.5 | (7.5 | ) | 3.3 | ||||||||||||
Add: Depreciation and amortization | 19.9 | 1.7 | 8.5 | 0.1 | 30.2 | ||||||||||||||
Add: Share-based compensation | — | — | — | 3.1 | 3.1 | ||||||||||||||
(Loss) earnings before interest, taxes, depreciation, amortization, share-based compensation and goodwill impairment charges (Adjusted EBITDA) (1) | $ | (14.8 | ) | $ | 19.7 | $ | 36.0 | $ | (4.3 | ) | $ | 36.6 |
(1) Adjusted operating (loss) income and adjusted EBITDA are non-GAAP measures that should be considered in addition to, and not a substitute for, net income (loss) computed in accordance with
EURONET WORLDWIDE, INC. | |||||||
Reconciliation of Adjusted Earnings (Loss) per Share | |||||||
(unaudited - in millions, except share and per share data) | |||||||
Three Months Ended | |||||||
2021 | 2020 | ||||||
Net income (loss) attributable to |
$ | 8.6 | $ | (115.8 | ) | ||
Foreign currency exchange gain | (0.1 | ) | (2.5 | ) | |||
Intangible asset amortization(1) | 5.8 | 5.5 | |||||
Share-based compensation(2) | 11.0 | 3.1 | |||||
Impairment of goodwill | — | 104.6 | |||||
Non-cash interest accretion(3) | 4.0 | 3.8 | |||||
Income tax effect of above adjustments(4) | (1.3 | ) | 2.8 | ||||
Non-cash GAAP tax expense(5) | 1.1 | 0.6 | |||||
Adjusted earnings(6) | $ | 29.1 | $ | 2.1 | |||
Adjusted earnings per share - diluted(6) | $ | 0.53 | $ | 0.04 | |||
Diluted weighted average shares outstanding (GAAP) | 54,008,839 | 53,080,303 | |||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 419,919 | 151,479 | |||||
Adjusted diluted weighted average shares outstanding | 54,428,758 | 53,231,782 | |||||
(1) Intangible asset amortization of $5.8 million and $5.5 million are included in depreciation and amortization expense of $33.6 million and $30.2 million for the three months ended
(2) Share-based compensation of $11.0 million and $3.1 million are included in salaries and benefits expense of $121.1 million and $90.9 million for the three months ended
(3) Non-cash interest accretion of
(4) Adjustment is the aggregate
(5) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets.
(6) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income (loss) and earnings (loss) per share computed in accordance with
Contact:
+1-913-327-4200
Source: Euronet Worldwide, Inc.