Euronet Worldwide Reports Second Quarter 2024 Financial Results
- Revenues of
$986 .2 million, a 5% increase from$939.1 million (6% increase on a constant currency1 basis). - Operating income of
$134.3 million , a 10% increase from$122 .6 million (12% increase on a constant currency basis). - Adjusted operating income2 of
$134 .3 million, a 12% increase from$119 .6 million (15% increase on a constant currency basis). - Adjusted EBITDA3 of
$178 .2 million, a 7% increase from$165.8 million (10% increase on a constant currency basis). - Net income attributable to
Euronet of$83.1 million , or$1.73 diluted earnings per share, compared with$86.1 million , or$1 .65 diluted earnings per share. - Adjusted earnings per share4 of
$2.25 , an 11% increase from$2.03 . Euronet's cash and cash equivalents were$1,271 .8 million and ATM cash was$795 .6 million, totaling$2,067.4 million as of June 30, 2024, and availability under its revolving credit facilities was approximately$802.0 million .
See the reconciliation of non-GAAP items in the attached financial schedules.
“I am pleased that we achieved a second quarter adjusted EPS of
Taking into consideration recent trends in the business and the global economy, continued double digit quarterly earnings growth, and historical seasonal patterns, the Company remains confident in its previously announced expectations that its 2024 adjusted EPS will grow 10-15% year-over-year, consistent with its 10 and 20 year compounded annualized growth rates. This outlook does not include any changes that may develop in foreign exchange rates, interest rates or other unforeseen factors.
Segment and Other Results
The EFT Processing Segment reports the following results for the second quarter 2024 compared with the same period or date in 2023:
- Revenues of
$305.4 million , an 8% increase from$282 .4 million (10% increase on a constant currency basis). - Operating income of
$79 .9 million, a 16% increase from$69 .1 million (19% increase on a constant currency basis). - Adjusted operating income of
$79 .9 million, a 21% increase from$66 .1 million (24% increase on a constant currency basis). - Adjusted EBITDA of
$105 .0 million, a 17% increase from$89 .9 million (20% increase on a constant currency basis). - Transactions of 2,737 million, a 34% increase from 2,035 million.
- Total of 54,736 installed ATMs as of
June 30, 2024 , a 5% increase from 52,327. We operated 54,005 active ATMs as of June 30, 2024, a 5% increase from 51,402 as ofJune 30, 2023 .
Constant currency revenue, adjusted operating income, and adjusted EBITDA growth in the second quarter 2024 was driven by increased travel, growth in the merchant services business and growth from new market expansion. Operating margins benefited from transactions driven by continued travel recovery, actions taken by management to remove loss making ATMs in last year's fourth quarter and the first half of this year, together with effective expense management.
The increase in active ATMs includes the acquisition of 800 ATMs in
Transaction growth outpaced revenue growth due to continued growth in high-volume low-value transactions in India.
The epay Segment reports the following results for the second quarter 2024 compared with the same period or date in 2023:
- Revenues of
$260.9 million , a 1% decrease from$263 .8 million (no change on a constant currency basis). - Operating income of
$26.2 million , a 2% decrease from$26 .8 million (no change on a constant currency basis). - Adjusted EBITDA of
$28.0 million , a 2% decrease from$28 .5 million (no change on a constant currency basis). - Transactions of 1,110 million, a 13% increase from 984 million.
- POS terminals of approximately 794,000 as of June 30, 2024, a 2% decrease from approximately 810,000.
- Retailer locations of approximately 352,000 as of June 30, 2024, a 1% increase from approximately 349,000.
epay’s results were similar to the prior year across all metrics. The prior year 2023 second quarter results included a strong benefit from promotional campaigns run by epay on behalf of retail partners, which did not recur in the second quarter 2024, but are expected to be delivered in the third and more so the fourth quarters. Excluding the promotional campaigns, the core epay business grew revenue, operating income and adjusted EBITDA by 10%. Transaction growth outpaced revenue growth due to continued growth in high-volume low-value transactions in India.
The Money Transfer Segment reports the following results for the second quarter 2024 compared with the same period or date in 2023:
- Revenues of
$421.8 million , a 7% increase from$394 .8 million (8% increase on a constant currency basis). - Operating income of
$47 .3 million, essentially flat compared to$47 .2 million (2% increase on a constant currency basis). - Adjusted EBITDA of
$54.0 million , a 2% decrease from$55 .3 million (1% decrease on a constant currency basis). - Total transactions of 44.3 million, an 8% increase from 41.1 million.
- Network locations of approximately 586,000 as of June 30, 2024, a 10% increase from approximately 533,000.
Constant currency growth revenue was primarily driven by near double-digit growth in cross-border transactions, offset by a decrease in intra-US transactions. Direct-to-consumer digital transactions increased by 24%, reflecting strong consumer demand for digital product, which represents 12% of total transactions. The constant currency Operating Income increase of 2% was influenced by an additional
Corporate and Other reports
Balance Sheet and Financial Position
Unrestricted cash and cash equivalents on hand was
Total indebtedness was
The Company repurchased one million shares for
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP and non-GAAP reconciliation, including adjustments that would be necessary for foreign currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted operating income is defined as operating income excluding non-cash gain. Adjusted operating income represents a performance measure and is not intended to represent a liquidity measure.
(3) Adjusted EBITDA is defined as net income excluding, to the extent incurred in the period, interest expense, income tax expense, depreciation, amortization, share-based compensation, a non-cash gain and other non-operating or non-recurring items that are considered expenses or income under
(4) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Starting in
A leading global financial technology solutions and payments provider,
Statements contained in this news release that concern
EURONET WORLDWIDE, INC. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in millions) | ||||||||
As of | ||||||||
As of | ||||||||
2024 | ||||||||
(unaudited) | 2023 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,271.8 | $ | 1,254.2 | ||||
ATM cash | 795.6 | 525.2 | ||||||
Restricted cash | 23.8 | 15.2 | ||||||
Settlement assets | 1,478.3 | 1,681.5 | ||||||
Trade accounts receivable, net | 428.1 | 370.6 | ||||||
Prepaid expenses and other current assets | 268.9 | 316.0 | ||||||
Total current assets | 4,266.5 | 4,162.7 | ||||||
Property and equipment, net | 331.1 | 332.1 | ||||||
Right of use lease asset, net | 144.3 | 142.6 | ||||||
1,078.2 | 1,015.1 | |||||||
Other assets, net | 240.7 | 241.9 | ||||||
Total assets | $ | 6,060.8 | $ | 5,894.4 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Settlement obligations | $ | 1,478.3 | $ | 1,681.5 | ||||
Accounts payable and other current liabilities | 807.0 | 816.9 | ||||||
Current portion of operating lease liabilities | 50.9 | 50.3 | ||||||
Short-term debt obligations | 1,235.4 | 151.9 | ||||||
Total current liabilities | 3,571.6 | 2,700.6 | ||||||
Debt obligations, net of current portion | 1,032.7 | 1,715.4 | ||||||
Operating lease liabilities, net of current portion | 97.2 | 95.8 | ||||||
Capital lease obligations, net of current portion | 2.1 | 2.3 | ||||||
Deferred income taxes | 62.9 | 47.0 | ||||||
Other long-term liabilities | 80.7 | 83.6 | ||||||
Total liabilities | 4,847.2 | 4,644.7 | ||||||
Equity | 1,213.6 | 1,249.7 | ||||||
Total liabilities and equity | $ | 6,060.8 | $ | 5,894.4 |
EURONET WORLDWIDE, INC. | |||||||
Consolidated Statements of Operations | |||||||
(unaudited - in millions, except share and per share data) | |||||||
Three Months Ended | |||||||
2024 | 2023 | ||||||
Revenues | $ | 986.2 | $ | 939.1 | |||
Operating expenses: | |||||||
Direct operating costs | 580.8 | 558.1 | |||||
Salaries and benefits | 158.0 | 149.4 | |||||
Selling, general and administrative | 79.4 | 75.3 | |||||
Depreciation and amortization | 33.7 | 33.7 | |||||
Total operating expenses | 851.9 | 816.5 | |||||
Operating income | 134.3 | 122.6 | |||||
Other income (expense): | |||||||
Interest income | 5.9 | 3.5 | |||||
Interest expense | (20.1 | ) | (14.0 | ) | |||
Foreign currency exchange gain | 1.5 | 6.3 | |||||
Other income (expense) | 0.8 | (0.1 | ) | ||||
Total other expense, net | (11.9 | ) | (4.3 | ) | |||
Income before income taxes | 122.4 | 118.3 | |||||
Income tax expense | (39.2 | ) | (32.3 | ) | |||
Net income | 83.2 | 86.0 | |||||
Net loss attributable to non-controlling interests | (0.1 | ) | 0.1 | ||||
Net income attributable to |
$ | 83.1 | $ | 86.1 | |||
Add: Interest expense from assumed conversion of convertible notes, net of tax | 1.0 | 1.1 | |||||
Net income for diluted earnings per share calculation | $ | 84.1 | $ | 87.2 | |||
Earnings per share attributable to |
|||||||
$ | 1.73 | $ | 1.65 | ||||
Diluted weighted average shares outstanding | 48,700,270 | 52,871,415 | |||||
EURONET WORLDWIDE, INC. | |||||||||||||||||||||||
Reconciliation of Net Income to (Adjusted) Operating Income (Expense) and Adjusted EBITDA | |||||||||||||||||||||||
(unaudited - in millions) | |||||||||||||||||||||||
Three months ended |
|||||||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||||||
Net income | $ | 83.2 | |||||||||||||||||||||
Add: Income tax expense | 39.2 | ||||||||||||||||||||||
Add: Total other expense, net | 11.9 | ||||||||||||||||||||||
Operating income (expense) | $ | 79.9 | $ | 26.2 | $ | 47.3 | $ | (19.1 | ) | $ | 134.3 | ||||||||||||
Add: Depreciation and amortization | 25.1 | 1.8 | 6.7 | 0.1 | 33.7 | ||||||||||||||||||
Add: Share-based compensation | — | — | — | 10.2 | 10.2 | ||||||||||||||||||
Earnings before interest, taxes, depreciation, amortization, share-based compensation(Adjusted EBITDA) (1) | $ | 105.0 | $ | 28.0 | $ | 54.0 | $ | (8.8 | ) | $ | 178.2 | ||||||||||||
Three months ended |
|||||||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||||||
Net income | $ | 86.0 | |||||||||||||||||||||
Add: Income tax expense | 32.3 | ||||||||||||||||||||||
Add: Total other expense, net | 4.3 | ||||||||||||||||||||||
Operating income (expense) | $ | 69.1 | $ | 26.8 | $ | 47.2 | $ | (20.5 | ) | $ | 122.6 | ||||||||||||
Less: Non-cash gain | (3.0 | ) | — | — | — | (3.0 | ) | ||||||||||||||||
Adjusted operating income (expense) (1) | 66.1 | 26.8 | 47.2 | (20.5 | ) | 119.6 | |||||||||||||||||
Add: Depreciation and amortization | 23.8 | 1.7 | 8.1 | 0.1 | 33.7 | ||||||||||||||||||
Add: Share-based compensation | — | — | — | 12.5 | 12.5 | ||||||||||||||||||
Earnings before interest, taxes, depreciation, amortization, non-cash gain and share-based compensation (Adjusted EBITDA) (1) | $ | 89.9 | $ | 28.5 | $ | 55.3 | $ | (7.9 | ) | $ | 165.8 |
(1) Adjusted operating income and Adjusted EBITDA are non-GAAP measures that should be considered in addition to, and not a substitute for, net income computed in accordance with
EURONET WORLDWIDE, INC. | |||||||
Reconciliation of Adjusted Earnings per Share | |||||||
(unaudited - in millions, except share and per share data) | |||||||
Three Months Ended | |||||||
2024 | 2023 | ||||||
Net income attributable to |
$ | 83.1 | $ | 86.1 | |||
Foreign currency exchange gain | (1.5 | ) | (6.3 | ) | |||
Intangible asset amortization(1) | 6.5 | 6.6 | |||||
Share-based compensation(2) | 10.2 | 12.5 | |||||
Non-cash gain(3) | — | (3.0 | ) | ||||
Income tax effect of above adjustments(4) | 4.3 | 1.7 | |||||
Non-cash GAAP tax expense(5) | 1.9 | 4.5 | |||||
Adjusted earnings(6) | $ | 104.5 | $ | 102.1 | |||
Adjusted earnings per share - diluted(6) | $ | 2.25 | $ | 2.03 | |||
Diluted weighted average shares outstanding (GAAP) | 48,700,270 | 52,871,415 | |||||
Effect of adjusted EPS dilution of convertible notes | (2,781,818 | ) | (2,781,818 | ) | |||
Effect of unrecognized share-based compensation on diluted shares outstanding | 420,305 | 228,127 | |||||
Adjusted diluted weighted average shares outstanding | 46,338,757 | 50,317,724 |
(1) Intangible asset amortization of $6.5 million and $6.6 million are included in depreciation and amortization expense of $33.7 million and
(2) Share-based compensation of
(3) Non-cash gain of
(4) Adjustment is the aggregate
(5) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets.
(6) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with
Contact:Euronet Worldwide, Inc. Stephanie Taylor +1-913-327-4200
Source: Euronet Worldwide, Inc.