Euronet Worldwide Reports Third Quarter 2012 Financial Results
-
Revenues of
$316.4 million , a 6% increase from$299.5 million (15% increase on a constant currency(1) basis). -
Operating income of
$24.2 million , a 20% increase from$20.1 million (32% increase on a constant currency basis). -
Adjusted EBITDA(2) of
$42.6 million , a 13% increase from$37.6 million (24% increase on a constant currency basis). -
Net income attributable to
Euronet of$14.6 million or$0.28 diluted earnings per share, compared with net loss of$3.2 million or$0.06 diluted loss per share. -
Adjusted cash earnings per share(3) of
$0.42 , a 14% increase from$0.37 . - Transactions of 587 million, a 12% increase from 524 million.
See the reconciliation of non-GAAP items in the attached financial schedules.
"I am pleased with our 32% constant currency operating income growth in
the quarter," stated
Segment and Other Results
The EFT Processing Segment reports the following results for the third quarter 2012 compared with the same period of 2011:
-
Revenues of
$64.9 million , a 29% increase from$50.2 million (47% increase on a constant currency basis). -
Operating income of
$14.5 million , a 61% increase from$9.0 million (80% increase on a constant currency basis). -
Adjusted EBITDA of
$20.9 million , a 47% increase from$14.2 million (65% increase on a constant currency basis). - Transactions of 302 million, a 22% increase from 247 million.
- Operated 17,370 ATMs as of September 30, 2012, a 37% increase from 12,668.
Revenue, operating income and Adjusted EBITDA growth in the third
quarter was driven by a 37% increase in ATMs under management,
transaction growth in virtually every market and increased sales of
value added services in
Transactions grew 22%, with the largest increases in
The epay Segment reports the following results for the third quarter 2012 compared with the same period of 2011:
-
Revenues of
$171.6 million , a 2% decrease from$174.3 million (6% increase on a constant currency basis). -
Operating income of
$10.1 million , a 24% decrease from$13.3 million (22% decrease on a constant currency basis). -
Adjusted EBITDA of
$15.1 million , a 15% decrease from$17.7 million (10% decrease on a constant currency basis). - Transactions of 277 million, a 2% increase from 271 million.
- Point of sale ("POS") terminals of approximately 631,000 as of September 30, 2012, a 7% increase from approximately 591,000.
- Retailer locations of approximately 304,000 as of September 30, 2012, an 8% increase from approximately 282,000.
Constant currency revenue growth in the epay Segment was due to the
The Money Transfer Segment reports the following results for the third quarter 2012 compared with the same period of 2011:
-
Revenues of
$80.0 million , a 7% increase from$75.1 million (13% increase on a constant currency basis). -
Operating income of
$6.2 million , a 29% increase from$4.8 million (38% increase on a constant currency basis). -
Adjusted EBITDA of
$10.9 million , a 10% increase from$9.9 million (16% increase on a constant currency basis). - Total transactions of 7.9 million, a 25% increase from 6.3 million.
- Network locations of approximately 170,000 as of September 30, 2012, a 21% increase from approximately 140,000.
Revenue, operating income and Adjusted EBITDA growth in the quarter was
driven by the 25% increase in total transactions. Increased operating
profit was driven by continued network expansion, which grew 21% over
the same quarter last year. Money transfer transactions increased 14%,
commensurate with revenue on a constant currency basis. U.S. initiated
transfers increased 19% compared to the same quarter last year,
including an 18% increase in transfers to
Corporate and other reports
Balance Sheet and Financial Position
Unrestricted cash on hand was
Guidance
The Company currently expects adjusted cash earnings per share for the
fourth quarter 2012, assuming foreign currency exchange rates remain
stable through the end of the quarter, to be approximately
Non-GAAP Measures
In addition to the results presented in accordance with U.S. GAAP, the Company presents non-GAAP financial measures, such as constant currency, Adjusted EBITDA and adjusted cash earnings per share financial measures. These measures should be used in addition to, and not a substitute for, net income, operating income and earnings per share computed in accordance with US GAAP. We believe that these non-GAAP measures provide useful information to investors regarding the Company's performance and overall results of operations. These non-GAAP measures are also an integral part of the Company's internal reporting and performance assessment for executives and senior management. The non-GAAP measures used by the Company may not be comparable to similarly titled non-GAAP measures used by other companies. The attached schedules provide a full reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measure.
(1) Constant currency measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2)Adjusted EBITDA is defined as net income excluding income tax expense, depreciation, amortization, share-based compensation expenses and other non-operating or non-recurring items that are considered expenses under U.S. GAAP.
(3) Adjusted cash earnings per share is defined as diluted U.S. GAAP earnings per share excluding the tax-effected impacts of: a) foreign exchange gains or losses, b) goodwill impairment charges, c) gains or losses from the early retirement of debt, d) share-based compensation, e) acquired intangible asset amortization, f) non-cash interest expense, g) non-cash income tax expense, and h) other non-operating or non-recurring items. Adjusted cash earnings per share includes shares potentially issuable in settlement of convertible bonds or other obligations, if the assumed issuances are dilutive to adjusted cash earnings per share. Adjusted cash earnings per share represents a performance measure and is not intended to represent a liquidity measure.
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Statements contained in this news release that concern
|
||||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||||
(unaudited - in millions, except share and per share data) | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||
September 30, | ||||||||||||||||||
2012 | 2011 | |||||||||||||||||
Revenues | $ | 316.4 | $ | 299.5 | ||||||||||||||
Operating expenses: | ||||||||||||||||||
Direct operating costs | 200.4 | 190.5 | ||||||||||||||||
Salaries and benefits | 45.6 | 44.0 | ||||||||||||||||
Selling, general and administrative | 30.0 | 30.1 | ||||||||||||||||
Depreciation and amortization | 16.2 | 14.8 | ||||||||||||||||
Total operating expenses | 292.2 | 279.4 | ||||||||||||||||
Operating income | 24.2 | 20.1 | ||||||||||||||||
Other income (expense): | ||||||||||||||||||
Interest income | 0.9 | 1.7 | ||||||||||||||||
Interest expense | (5.6 | ) | (5.0 | ) | ||||||||||||||
Income from unconsolidated affiliates | 0.2 | 0.6 | ||||||||||||||||
Loss on early retirement of debt | — | (1.9 | ) | |||||||||||||||
Foreign exchange gain (loss), net | 1.4 | (11.9 | ) | |||||||||||||||
Total expense, net | (3.1 | ) | (16.5 | ) | ||||||||||||||
Income before income taxes | 21.1 | 3.6 | ||||||||||||||||
Income tax expense | (6.8 | ) | (6.5 | ) | ||||||||||||||
Net income (loss) | 14.3 | (2.9 | ) | |||||||||||||||
Net loss (income) attributable to noncontrolling interests | 0.3 | (0.3 | ) | |||||||||||||||
Net income (loss) attributable to |
$ | 14.6 | $ | (3.2 | ) | |||||||||||||
|
||||||||||||||||||
Earnings (loss) per share attributable to |
||||||||||||||||||
Earnings (loss) per share | $ | 0.28 | $ | (0.06 | ) | |||||||||||||
Diluted weighted average shares outstanding | 51,597,319 | 51,116,512 | ||||||||||||||||
|
|||||||||||||||||
Condensed Consolidated Balance Sheets | |||||||||||||||||
(in millions) | |||||||||||||||||
As of | |||||||||||||||||
|
As of | ||||||||||||||||
2012 |
|
||||||||||||||||
(unaudited) | 2011 | ||||||||||||||||
ASSETS | |||||||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | 191.8 | $ | 170.7 | |||||||||||||
Restricted cash | 93.2 | 73.3 | |||||||||||||||
Inventory - PINs and other | 66.2 | 98.8 | |||||||||||||||
Trade accounts receivable, net | 316.1 | 349.5 | |||||||||||||||
Other current assets, net | 60.7 | 61.7 | |||||||||||||||
Total current assets | 728.0 | 754.0 | |||||||||||||||
Property and equipment, net | 109.3 | 102.9 | |||||||||||||||
Goodwill and acquired intangible assets, net | 575.8 | 588.5 | |||||||||||||||
Other assets, net | 58.5 | 60.9 | |||||||||||||||
Total assets | $ | 1,471.6 | $ | 1,506.3 | |||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||
Current liabilities: | |||||||||||||||||
Accounts payable and other current liabilities | $ | 604.9 | $ | 601.6 | |||||||||||||
Short-term debt obligations | 180.0 | 172.9 | |||||||||||||||
Total current liabilities | 784.9 | 774.5 | |||||||||||||||
Debt obligations, net of current portion | 78.6 | 161.7 | |||||||||||||||
Capital lease obligations, net of current portion | 3.0 | 4.2 | |||||||||||||||
Deferred income taxes | 23.8 | 26.0 | |||||||||||||||
Other long-term liabilities | 12.7 | 13.2 | |||||||||||||||
Total liabilities | 903.0 | 979.6 | |||||||||||||||
Equity | 568.6 | 526.7 | |||||||||||||||
Total liabilities and equity | $ | 1,471.6 | $ | 1,506.3 | |||||||||||||
|
||||||||||||||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA | ||||||||||||||||||||||||||||||
(unaudited - in millions) | ||||||||||||||||||||||||||||||
Three months ended |
||||||||||||||||||||||||||||||
EFT Processing |
epay |
Money Transfer |
Corporate Services |
Consolidated | ||||||||||||||||||||||||||
Net income | $ | 14.3 | ||||||||||||||||||||||||||||
Add: Income tax expense | 6.8 | |||||||||||||||||||||||||||||
Add: Total other expense, net | 3.1 | |||||||||||||||||||||||||||||
Operating income (expense) | $ | 14.5 | $ | 10.1 | $ | 6.2 | $ | (6.6 | ) | 24.2 | ||||||||||||||||||||
Add: Depreciation and amortization | 6.4 | 5.0 | 4.7 | 0.1 | 16.2 | |||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 2.2 | 2.2 | |||||||||||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA)(1) |
$ | 20.9 | $ | 15.1 | $ | 10.9 | $ | (4.3 | ) | $ | 42.6 | |||||||||||||||||||
Three months ended |
||||||||||||||||||||||||||||||
EFT Processing |
epay |
Money Transfer |
Corporate Services |
Consolidated | ||||||||||||||||||||||||||
Net loss | $ | (2.9 | ) | |||||||||||||||||||||||||||
Add: Income tax expense | 6.5 | |||||||||||||||||||||||||||||
Add: Total other expense, net | 16.5 | |||||||||||||||||||||||||||||
Operating income (expense) | $ | 9.0 | $ | 13.3 | $ | 4.8 | $ | (7.0 | ) | 20.1 | ||||||||||||||||||||
Add: Depreciation and amortization | 5.2 | 4.4 | 5.1 | 0.1 | 14.8 | |||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 2.7 | 2.7 | |||||||||||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA)(1) |
$ | 14.2 | $ | 17.7 | $ | 9.9 | $ | (4.2 | ) | $ | 37.6 | |||||||||||||||||||
(1) Adjusted EBITDA is a non-GAAP measure that should be considered in addition to, and not a substitute for, net income and operating income computed in accordance with U.S. GAAP.
|
||||||||||||||||||
Reconciliation of Adjusted Cash Earnings per Share | ||||||||||||||||||
(unaudited - in millions, except share and per share data) | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||
September 30, | ||||||||||||||||||
2012 | 2011 | |||||||||||||||||
Net income (loss) attributable to |
$ | 14.6 | $ | (3.2 | ) | |||||||||||||
3.5% convertible debt interest and amortization of issuance costs, net of tax(1) | 1.7 | — | ||||||||||||||||
Earnings (loss) applicable for common shareholders -- cash earnings per share | 16.3 | (3.2 | ) | |||||||||||||||
Foreign exchange (gain) loss, net of tax | (1.4 | ) | 11.6 | |||||||||||||||
Intangible asset amortization, net of tax | 4.4 | 4.2 | ||||||||||||||||
Share-based compensation, net of tax | 2.0 | 2.6 | ||||||||||||||||
Non-cash 3.5% convertible debt accretion interest, net of tax | 2.0 | 1.9 | ||||||||||||||||
Loss on early debt retirement, net of tax | — | 1.9 | ||||||||||||||||
Non-cash GAAP tax expense | 0.4 | 0.4 | ||||||||||||||||
Adjusted cash earnings(2) | $ | 23.7 | $ | 19.4 | ||||||||||||||
Adjusted cash earnings per share - diluted(2) | $ | 0.42 | $ | 0.37 | ||||||||||||||
Diluted weighted average shares outstanding | 51,597,319 | 51,116,512 | ||||||||||||||||
Incremental shares from assumed conversion of stock options and restricted stock | — | 640,879 | ||||||||||||||||
Effect of assumed conversion of convertible debentures(1) | 4,235,136 | — | ||||||||||||||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 673,037 | 562,549 | ||||||||||||||||
Adjusted diluted weighted average shares outstanding | 56,505,492 | 52,319,940 | ||||||||||||||||
(1) As required by U.S. GAAP, the interest cost and
amortization of the convertible debt issuance cost are excluded from
income for the purpose of calculating diluted earnings per share for any
period when the convertible debentures, if converted, would be dilutive
to earnings per share. Further, the convertible shares are treated as if
all were outstanding for the period. Although the assumed conversion of
the convertible debentures was not dilutive to the Company's GAAP
earnings for the periods presented, it was dilutive to the Company's
adjusted cash earnings per share for the three months ended
(2) Adjusted cash earnings and adjusted cash earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with U.S. GAAP.
Source:
News Provided by Acquire Media