Euronet Worldwide Reports Third Quarter 2024 Financial Results
Revenues of
$1,099 .3 million, a 9% increase from$1,004.0 million (9% increase on a constant currency1 basis).Operating income of
$182.2 million , a 9% increase from$167 .0 million (9% increase on a constant currency basis).Adjusted EBITDA2 of
$225 .7 million, a 6% increase from$212.5 million (6% increase on a constant currency basis).Net income attributable to
Euronet of$151.5 million , or$3.21 diluted earnings per share, compared with$104.2 million , or$2 .05 diluted earnings per share.Adjusted earnings per share3 of
$3.03 , an 11% increase from$2.72 .Euronet's cash and cash equivalents were$1,524 .1 million and ATM cash was$805 .4 million, totaling$2,329.5 million as of September 30, 2024, and availability under its revolving credit facilities was approximately$669.8 million .
See the reconciliation of non-GAAP items in the attached financial schedules.
“I am pleased that we achieved a third quarter adjusted EPS of
"Money Transfer produced strong third quarter results compared to the prior year across all financial metrics. EFT produced solid results across all metrics with double digit growth in operating income and adjusted EBITDA. epay delivered double-digit revenue and transaction growth."
Taking into consideration recent trends in the business and the global economy, continued double-digit quarterly earnings growth, and historical seasonal patterns, the Company remains confident in its previously announced expectations that its 2024 adjusted EPS will grow 10-15% year-over-year, consistent with its 10 and 20 year compounded annualized growth rates. Moreover, the Company expects that in 2025 it will again produce adjusted EPS growth in the 10-15% range. This outlook does not include any changes that may develop in foreign exchange rates, interest rates or other unforeseen factors.
Segment and Other Results
The EFT Processing Segment reports the following results for the third quarter 2024 compared with the same period or date in 2023:
Revenues of
$373.0 million , an 8% increase from$345 .8 million (7% increase on a constant currency basis).Operating income of
$117 .3 million, a 12% increase from$104 .8 million (12% increase on a constant currency basis).Adjusted EBITDA of
$142 .1 million, a 10% increase from$128 .7 million (10% increase on a constant currency basis).Transactions of 2,982 million, a 34% increase from 2,231 million.
Total of 55,292 installed ATMs as of
September 30, 2024 , a 4% increase from 53,272. We operated 54,020 active ATMs as of September 30, 2024, a 5% increase from 51,496 as ofSeptember 30, 2023 .
Constant currency revenue, operating income, and adjusted EBITDA growth in the third quarter 2024 was driven by travel, growth in the merchant services business and growth within recent market expansion. Operating margins benefited from transactions driven by continued travel recovery together with effective expense management.
The increase in active ATMs includes the acquisition of 800 ATMs in
Transaction growth outpaced revenue growth due to continued growth in high-volume low-value transactions in India.
The epay Segment reports the following results for the third quarter 2024 compared with the same period or date in 2023:
- Revenues of
$290.3 million , a 10% increase from$264 .5 million (10% increase on a constant currency basis). - Operating income of
$29.1 million , a 3% increase from$28 .3 million (2% increase on a constant currency basis). - Adjusted EBITDA of
$31.0 million , a 3% increase from$30 .1 million (3% increase on a constant currency basis). - Transactions of 1,126 million, a 22% increase from 925 million.
- POS terminals of approximately 766,000 as of September 30, 2024, a 5% decrease from approximately 810,000.
- Retailer locations of approximately 348,000 as of September 30, 2024, unchanged from prior year.
Double-digit revenue and transaction growth was driven by continued digital media and mobile growth. Operating income and adjusted EBITDA growth did not keep pace with the overall growth in revenue due to inflationary pressures in the business and expenses incurred to launch new proprietary product offerings.
The Money Transfer Segment reports the following results for the third quarter 2024 compared with the same period or date in 2023:
- Revenues of
$438.2 million , an 11% increase from$395 .9 million (10% increase on a constant currency basis). - Operating income of
$58 .1 million, an 8% increase from$53 .7 million (7% increase on a constant currency basis). - Adjusted EBITDA of
$64.1 million , a 6% increase from$60 .7 million (4% increase on a constant currency basis). - Total transactions of 45.1 million, an 11% increase from 40.6 million.
- Network locations of approximately 595,000 as of September 30, 2024, a 10% increase from approximately 540,000.
Constant currency revenue growth was primarily driven by near double-digit growth in cross-border transactions, offset by a decrease in intra-US transactions. Direct-to-consumer digital transactions grew by 30%, reflecting strong consumer demand for digital products, which represents 19% of total digital transactions. The constant currency operating income increase of 7% was influenced by an additional
Corporate and Other reports
Balance Sheet and Financial Position
Unrestricted cash and cash equivalents on hand was
Total indebtedness was
The Company repurchased 1 million shares for
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP and non-GAAP reconciliation, including adjustments that would be necessary for foreign currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted EBITDA is defined as net income excluding, to the extent incurred in the period, interest expense, income tax expense, depreciation, amortization, share-based compensation and other non-operating or non-recurring items that are considered expenses or income under
(3) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Starting in
A leading global financial technology solutions and payments provider,
Statements contained in this news release that concern
EURONET WORLDWIDE, INC. | |||||
Condensed Consolidated Balance Sheets | |||||
(in millions) | |||||
As of | |||||
, | As of | ||||
2024 | , | ||||
(unaudited) | 2023 | ||||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | $ | 1,524.1 | $ | 1,254.2 | |
ATM cash | 805.4 | 525.2 | |||
Restricted cash | 18.9 | 15.2 | |||
Settlement assets | 1,461.0 | 1,681.5 | |||
Trade accounts receivable, net | 273.2 | 370.6 | |||
Prepaid expenses and other current assets | 303.2 | 316.0 | |||
Total current assets | 4,385.8 | 4,162.7 | |||
Property and equipment, net | 340.3 | 332.1 | |||
Right of use lease asset, net | 142.9 | 142.6 | |||
and acquired intangible assets, net | 1,118.9 | 1,015.1 | |||
Other assets, net | 301.2 | 241.9 | |||
Total assets | $ | 6,289.1 | $ | 5,894.4 | |
LIABILITIES AND EQUITY | |||||
Current liabilities: | |||||
Settlement obligations | $ | 1,461.0 | $ | 1,681.5 | |
Accounts payable and other current liabilities | 877.4 | 816.9 | |||
Current portion of operating lease liabilities | 51.4 | 50.3 | |||
Short-term debt obligations | 1,081.4 | 151.9 | |||
Total current liabilities | 3,471.2 | 2,700.6 | |||
Debt obligations, net of current portion | 1,195.5 | 1,715.4 | |||
Operating lease liabilities, net of current portion | 95.4 | 95.8 | |||
Capital lease obligations, net of current portion | 1.9 | 2.3 | |||
Deferred income taxes | 77.6 | 47.0 | |||
Other long-term liabilities | 85.5 | 83.6 | |||
Total liabilities | 4,927.1 | 4,644.7 | |||
Equity | 1,362.0 | 1,249.7 | |||
Total liabilities and equity | $ | 6,289.1 | $ | 5,894.4 |
EURONET WORLDWIDE, INC. | |||||||
Consolidated Statements of Operations | |||||||
(unaudited - in millions, except share and per share data) | |||||||
Three Months Ended | |||||||
, | |||||||
2024 | 2023 | ||||||
Revenues | $ | 1,099.3 | $ | 1,004.0 | |||
Operating expenses: | |||||||
Direct operating costs | 634.0 | 576.7 | |||||
Salaries and benefits | 169.6 | 153.6 | |||||
Selling, general and administrative | 80.6 | 73.9 | |||||
Depreciation and amortization | 32.9 | 32.8 | |||||
Total operating expenses | 917.1 | 837.0 | |||||
Operating income | 182.2 | 167.0 | |||||
Other income (expense): | |||||||
Interest income | 6.5 | 4.0 | |||||
Interest expense | (24.2 | ) | (15.0 | ) | |||
Foreign currency exchange gain (loss) | 27.4 | (8.8 | ) | ||||
Other income | 16.5 | — | |||||
Total other income (expense), net | 26.2 | (19.8 | ) | ||||
Income before income taxes | 208.4 | 147.2 | |||||
Income tax expense | (56.8 | ) | (43.0 | ) | |||
Net income | 151.6 | 104.2 | |||||
Net loss attributable to non-controlling interests | (0.1 | ) | — | ||||
Net income attributable to | $ | 151.5 | $ | 104.2 | |||
Add: Interest expense from assumed conversion of convertible notes, net of tax | 1.1 | 1.1 | |||||
Net income for diluted earnings per share calculation | $ | 152.6 | $ | 105.3 | |||
Earnings per share attributable to | $ | 3.21 | $ | 2.05 | |||
Diluted weighted average shares outstanding | 47,554,606 | 51,470,603 | |||||
EURONET WORLDWIDE, INC. | |||||||||||||||||||
Reconciliation of Net Income to Operating Income (Expense) and Adjusted EBITDA | |||||||||||||||||||
(unaudited - in millions) | |||||||||||||||||||
Three months ended | |||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||
Net income | $ | 151.6 | |||||||||||||||||
Add: Income tax expense | 56.8 | ||||||||||||||||||
Less: Total other income, net | (26.2 | ) | |||||||||||||||||
Operating income (expense) | $ | 117.3 | $ | 29.1 | $ | 58.1 | $ | (22.3 | ) | $ | 182.2 | ||||||||
Add: Depreciation and amortization | 24.8 | 1.9 | 6.0 | 0.2 | 32.9 | ||||||||||||||
Add: Share-based compensation | — | — | — | 10.6 | 10.6 | ||||||||||||||
Earnings before interest, taxes, depreciation, amortization, share-based compensation (Adjusted EBITDA) (1) | $ | 142.1 | $ | 31.0 | $ | 64.1 | $ | (11.5 | ) | $ | 225.7 | ||||||||
Three months ended | |||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||
Net income | $ | 104.2 | |||||||||||||||||
Add: Income tax expense | 43.0 | ||||||||||||||||||
Add: Total other expense, net | 19.8 | ||||||||||||||||||
Operating income (expense) | $ | 104.8 | $ | 28.3 | $ | 53.7 | $ | (19.8 | ) | $ | 167.0 | ||||||||
Add: Depreciation and amortization | 23.9 | 1.8 | 7.0 | 0.1 | 32.8 | ||||||||||||||
Add: Share-based compensation | — | — | — | 12.7 | 12.7 | ||||||||||||||
Earnings before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) | $ | 128.7 | $ | 30.1 | $ | 60.7 | $ | (7.0 | ) | $ | 212.5 |
| |||||||
Reconciliation of Adjusted Earnings per Share | |||||||
(unaudited - in millions, except share and per share data) | |||||||
Three Months Ended | |||||||
, | |||||||
2024 | 2023 | ||||||
Net income attributable to | $ | 151.5 | $ | 104.2 | |||
Foreign currency exchange (loss) gain | (27.4 | ) | 8.8 | ||||
Intangible asset amortization(1) | 5.1 | 5.5 | |||||
Share-based compensation(2) | 10.6 | 12.7 | |||||
Income tax effect of above adjustments(3) | 4.9 | (4.7 | ) | ||||
Non-cash investment gain(4) | (16.9 | ) | — | ||||
Non-cash GAAP tax expense(5) | 8.8 | 6.2 | |||||
Adjusted earnings(6) | $ | 136.6 | $ | 132.7 | |||
Adjusted earnings per share - diluted(6) | $ | 3.03 | $ | 2.72 | |||
Diluted weighted average shares outstanding (GAAP) | 47,554,606 | 51,470,603 | |||||
Effect of adjusted EPS dilution of convertible notes | (2,781,818 | ) | (2,781,818 | ) | |||
Effect of unrecognized share-based compensation on diluted shares outstanding | 320,885 | 185,073 | |||||
Adjusted diluted weighted average shares outstanding | 45,093,673 | 48,873,858 | |||||
(1) Intangible asset amortization of $5.1 million and $5.5 million are included in depreciation and amortization expense of $32.9 million and
(2) Share-based compensation of
(3) Adjustment is the aggregate
(4) Non-cash investment gain of
(5) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets.
(6) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with
Contact:Euronet Worldwide , Inc. Stephanie Taylor +1-913-327-4200
Source: Euronet Worldwide, Inc.