Euronet Worldwide Reports Fourth Quarter and Full Year 2021 Financial Results
- Revenues of $811.5 million, a 15% increase from
$706 .6 million (18% increase on a constant currency1 basis). - Operating income of
$29 .0 million, a 42% decrease from$50 .2 million (38% decrease on a constant currency basis). - Adjusted operating income2 of
$67.6 million (excluding a$38.6 million contract asset impairment), a 33% increase from$50.8 million (which excluded a$0.6 million impairment of acquired intangible assets) (38% increase on a constant currency basis). - Adjusted EBITDA3 of
$112 .9 million, a 23% increase from$91 .9 million (27% increase on a constant currency basis). - Net loss attributable to
Euronet of ($3 .1) million or ($0 .06) diluted loss per share, compared with net income of$70 .2 million or $1.31 diluted earnings per share. - Adjusted earnings per share4 of $1.15, a 4% increase from
$1.11 . Euronet's cash and cash equivalents was$1,260 .5 million and ATM cash was $543.4 million, totaling $1,803.9 million as of December 31, 2021, and availability under its revolving credit facilities was approximately $690 million.
- Revenues of
$2,995 .5 million, a 21% increase from$2,482 .7 million (18% increase on a constant currency1 basis). - Operating income of
$184 .0 million, a 295% increase from$46 .6 million (284% increase on a constant currency basis). - Adjusted operating income2 $222.6 million (excluding a
$38.6 million contract asset impairment), a 45% increase from$153.2 million (excluding$106.6 million impairment of goodwill and acquired intangible assets) (42% increase on a constant currency basis). - Adjusted EBITDA3 of
$395.0 million , a 31% increase from$302.2 million (28% increase on a constant currency basis). - Net income attributable to
Euronet of $70.7 million or $1.32 diluted income per share, compared with net loss of ($3 .4) million or ($0 .06) diluted loss per share. - Adjusted earnings per share4 of $3.69, a 31% increase from
$2.82 .
See the reconciliation of non-GAAP items in the attached financial schedules.
“I am pleased that we ended the year with another strong quarter where we delivered double-digit consolidated revenue and adjusted EBITDA growth rates," stated
"Our strong full year growth rates across all three segments validated our strategy to stay the course during the unprecedented challenges presented by the COVID-19 pandemic. The investments we made in our physical and digital distribution networks, our product offerings and our leading-edge technology have resulted in significant expansion of our REN implementations and new agreements as well as the exciting launch in
The lighter than expected fourth quarter adjusted EBITDA results were largely driven by pressure on EFT transactions in the second half of the quarter due to the Omicron variant spreading around the globe.
Due in large part to COVID-19-related disruptions which resulted in lower-than-expected money transfer transaction volumes on certain contracts, the Company recognized a
The Company anticipates, based on recent trends, current global COVID-19 government mandates and the impacts of Omicron on the first quarter travel trends, that its first quarter adjusted EBITDA will be in the range of approximately
Segment and Other Results
The EFT Processing Segment reports the following results for the fourth quarter 2021 compared with the same period or date in 2020:
- Revenues of
$163 .5 million, a 63% increase from$100 .4 million (68% increase on a constant currency basis). - Operating income of
$1 .8 million compared with ($21 .2) million operating loss. - Adjusted EBITDA of
$25.9 million compared with adjusted EBITDA of$1.0 million . - Transactions of 1,279 million, a 42% increase from 902 million.
- Total of 48,619 installed ATMs as of
December 31, 2021 , a 7% increase from 45,485. Operated 42,713 active ATMs as ofDecember 31, 2021 , a 13% increase from 37,729.
The EFT Processing Segment reports the following results for the full year 2021 compared with the same period in 2020:
- Revenues of
$591 .2 million, a 26% increase from$468 .8 million (23% increase on a constant currency basis). - Operating loss of (
$0 .4) million compared with operating loss of($66.7) million . - Adjusted operating loss2 of (
$0 .4) million compared with adjusted operating loss of($44.8) million (excluding a$21.9 million impairment of goodwill). - Adjusted EBITDA of
$90 .5 million, a 131% increase from$39 .2 million (128% increase on a constant currency basis). - Transactions of 4.37 billion, a 33% increase from 3.28 billion.
For the fourth quarter and full year 2021, revenue, operating income (loss), adjusted operating income (loss) and adjusted EBITDA growth were driven by improvements in domestic and international withdrawal transactions resulting from the partial lifting of travel restrictions across
The improved travel trends resulted in 1,850 fewer ATMs deactivated at year-end compared to
The epay Segment reports the following results for the fourth quarter 2021 compared with the same period or date in 2020:
- Revenues of
$286 .9 million, a 4% increase from$276 .1 million (7% increase on a constant currency basis). - Operating income of
$40 .6 million, a 2% increase from$39 .9 million (7% increase on a constant currency basis). - Adjusted EBITDA of
$42 .6 million, a 1% increase from$42 .2 million (5% increase on a constant currency basis). - Transactions of 854 million, a 21% increase from 703 million.
- POS terminals of approximately 775,000 as of December 31, 2021, a 4% increase from approximately 748,000.
- Retailer locations of approximately 335,000 as of December 31, 2021, a slight decrease from approximately 338,000.
The epay Segment reports the following results for the full year 2021 compared with the same period in 2020:
- Revenues of
$1,011 .4 million, a 21% increase from$835 .5 million (18% increase on a constant currency basis). - Operating income of
$122 .9 million, a 27% increase from$96 .7 million (25% increase on a constant currency basis). - Adjusted EBITDA of
$131 .4 million, a 26% increase from$104 .6 million (24% increase on a constant currency basis). - Transactions of 3.12 billion, a 30% increase from 2.40 billion.
For the fourth quarter and full year of 2021, revenue, operating income, adjusted EBITDA and transaction growth were driven by continued growth in digital media and mobile growth together with the continued expansion of digital distribution channel. The fourth quarter results also reflect the reduction of mobile operator commissions of approximately
The Money Transfer Segment reports the following results for the fourth quarter 2021 compared with the same period or date in 2020:
- Revenues of
$363 .3 million, a 10% increase from$331 .6 million (11% increase on a constant currency basis). - Operating income of
$2 .7 million compared with$45.0 million . - Adjusted operating income of
$41.3 million (excluding$38.6 million contract asset impairment), a 9% decrease from$45 .6 million (6% decrease on a constant currency basis). - Adjusted EBITDA of
$50 .1 million, an 8% decrease from$54 .6 million (5% decrease on a constant currency basis). - Total transactions of 35.7 million, a 10% increase from 32.4 million.
- Network locations of approximately 510,000 as of December 31, 2021, a 10% increase from approximately 464,000.
The Money Transfer Segment reports the following results for the full year 2021 compared with the same period in 2020:
- Revenues of
$1,401 .0 million, an 18% increase from$1,183 .8 million (16% increase on a constant currency basis). - Operating income of
$119 .6 million, a 100% increase from$59 .7 million (93% increase on a constant currency basis). - Adjusted operating income of
$158 .2 million (excluding$38.6 million contract asset impairment), a 10% increase from$144 .4 million (excluding$84.7 million impairment of goodwill and acquired intangible assets) (7% increase on a constant currency basis). - Adjusted EBITDA of
$194 .2 million, an 8% increase from$179 .1 million (5% increase on a constant currency basis). - Total transactions of 135.1 million, a 16% increase from 116.5 million.
Fourth quarter 2021 revenue growth was the result of 19% growth in each of the
Full year 2021 revenue growth was driven by 25% growth in
Corporate and Other reports
Balance Sheet and Financial Position
Unrestricted cash and cash equivalents on hand was $1,260.5 million as of December 31, 2021, compared to
Total indebtedness was
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP and non-GAAP reconciliation, including adjustments that would be necessary for foreign currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted operating income (loss) is defined as operating income (loss) excluding contract asset impairment charges and goodwill and acquired intangible asset impairment charges. Adjusted operating income (loss) represents a performance measure and is not intended to represent a liquidity measure.
(3) Adjusted EBITDA is defined as net income (loss) excluding, to the extent incurred in the period, interest, income tax expense, depreciation, amortization, share-based compensation, contract asset impairment charges, goodwill and acquired intangible asset impairment charges and other non-operating or non-recurring items that are considered expenses or income under
(4) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Statements contained in this news release that concern
EURONET WORLDWIDE, INC. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in millions) | |||||||
As of | |||||||
As of | |||||||
2021 | December 31, | ||||||
(unaudited) | 2020 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 1,260.5 | $ | 1,420.3 | |||
ATM cash | 543.4 | 411.1 | |||||
Restricted cash | 3.7 | 3.3 | |||||
Settlement assets | 1,102.4 | 1,140.9 | |||||
Trade accounts receivable, net | 203.0 | 117.5 | |||||
Prepaid expenses and other current assets | 195.4 | 272.8 | |||||
Total current assets | 3,308.4 | 3,365.9 | |||||
Property and equipment, net | 345.4 | 378.4 | |||||
Right of use lease asset, net | 161.5 | 162.1 | |||||
Goodwill and acquired intangible assets, net | 739.4 | 787.7 | |||||
Other assets, net | 189.6 | 232.6 | |||||
Total assets | $ | 4,744.3 | $ | 4,926.7 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Settlement obligations | $ | 1,102.4 | $ | 1,140.9 | |||
Accounts payable and other current liabilities | 693.2 | 654.9 | |||||
Current portion of operating lease liabilities | 52.1 | 52.4 | |||||
Short-term debt obligations | 4.9 | 7.2 | |||||
Total current liabilities | 1,852.6 | 1,855.4 | |||||
Debt obligations, net of current portion | 1,420.1 | 1,437.6 | |||||
Operating lease liabilities, net of current portion | 111.4 | 106.5 | |||||
Capital lease obligations, net of current portion | 2.9 | 6.2 | |||||
Deferred income taxes | 46.5 | 37.9 | |||||
Other long-term liabilities | 55.3 | 37.2 | |||||
Total liabilities | 3,488.8 | 3,480.8 | |||||
Equity | 1,255.5 | 1,445.9 | |||||
Total liabilities and equity | $ | 4,744.3 | $ | 4,926.7 | |||
EURONET WORLDWIDE, INC. | ||||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||||
(unaudited - in millions, except share and per share data) | ||||||||||||||||||
Year Ended | Three Months Ended | |||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||
Revenues | $ | 2,995.5 | $ | 2,482.7 | $ | 811.5 | $ | 706.6 | ||||||||||
Operating expenses: | ||||||||||||||||||
Direct operating costs | 1,900.2 | 1,576.7 | 510.5 | 459.6 | ||||||||||||||
Salaries and benefits | 484.9 | 404.0 | 128.7 | 110.4 | ||||||||||||||
Contract asset impairment | 38.6 | — | 38.6 | — | ||||||||||||||
Selling, general and administrative | 252.0 | 221.8 | 69.7 | 52.2 | ||||||||||||||
Impairment of goodwill and acquired intangible assets | — | 106.6 | — | 0.6 | ||||||||||||||
Depreciation and amortization | 135.8 | 127.0 | 35.0 | 33.6 | ||||||||||||||
Total operating expenses | 2,811.5 | 2,436.1 | 782.5 | 656.4 | ||||||||||||||
Operating income | 184.0 | 46.6 | 29.0 | 50.2 | ||||||||||||||
Other income (expense): | ||||||||||||||||||
Interest income | 0.7 | 1.1 | 0.1 | 0.2 | ||||||||||||||
Interest expense | (38.3 | ) | (36.6 | ) | (9.5 | ) | (9.0 | ) | ||||||||||
Foreign currency exchange (loss) gain | (10.8 | ) | (3.8 | ) | 1.2 | 13.9 | ||||||||||||
Other income | — | 0.9 | — | 0.1 | ||||||||||||||
Total other (expense) income, net | (48.4 | ) | (38.4 | ) | (8.2 | ) | 5.2 | |||||||||||
Income before income taxes | 135.6 | 8.2 | 20.8 | 55.4 | ||||||||||||||
Income tax (expense) benefit | (65.1 | ) | (11.5 | ) | (23.9 | ) | 15.0 | |||||||||||
Net income (loss) | 70.5 | (3.3 | ) | (3.1 | ) | 70.4 | ||||||||||||
Net income attributable to noncontrolling interests | 0.2 | (0.1 | ) | — | (0.2 | ) | ||||||||||||
Net income (loss) attributable to |
$ | 70.7 | $ | (3.4 | ) | $ | (3.1 | ) | $ | 70.2 | ||||||||
Earnings (loss) per share attributable to |
||||||||||||||||||
Worldwide, Inc. stockholders - diluted | $ | 1.32 | $ | (0.06 | ) | $ | (0.06 | ) | $ | 1.31 | ||||||||
Diluted weighted average shares outstanding | 53,529,576 | 52,659,551 | 51,945,097 | 53,427,569 | ||||||||||||||
EURONET WORLDWIDE, INC. | ||||||||||||||||||||||
Reconciliation of Net (Loss) Income to Operating Income (Loss), Adjusted Operating Income (Loss) and Adjusted EBITDA | ||||||||||||||||||||||
(unaudited - in millions) | ||||||||||||||||||||||
Three months ended December 31, 2021 | ||||||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | ||||||||||||||||||
Net loss | $ | (3.1 | ) | |||||||||||||||||||
Add: Income tax expense | 23.9 | |||||||||||||||||||||
Add: Total other expense, net | 8.2 | |||||||||||||||||||||
Operating income (expense) | $ | 1.8 | $ | 40.6 | $ | 2.7 | $ | (16.1 | ) | $ | 29.0 | |||||||||||
Add: Contract asset impairment | — | — | 38.6 | — | 38.6 | |||||||||||||||||
Adjusted operating income (expense)(1) | 1.8 | 40.6 | 41.3 | (16.1 | ) | 67.6 | ||||||||||||||||
Add: Depreciation and amortization | 24.1 | 2.0 | 8.8 | 0.1 | 35.0 | |||||||||||||||||
Add: Share-based compensation | — | — | — | 10.3 | 10.3 | |||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, share-based compensation and contract asset impairment (Adjusted EBITDA) (1) | $ | 25.9 | $ | 42.6 | $ | 50.1 | $ | (5.7 | ) | $ | 112.9 | |||||||||||
Three months ended December 31, 2020 | ||||||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | ||||||||||||||||||
Net income | $ | 70.4 | ||||||||||||||||||||
Less: Income tax benefit | (15.0 | ) | ||||||||||||||||||||
Less: Total other income, net | (5.2 | ) | ||||||||||||||||||||
Operating (loss) income | $ | (21.2 | ) | $ | 39.9 | $ | 45.0 | $ | (13.5 | ) | $ | 50.2 | ||||||||||
Add: Acquired intangible asset impairment | — | — | 0.6 | — | 0.6 | |||||||||||||||||
Adjusted operating (loss) income | (21.2 | ) | 39.9 | 45.6 | (13.5 | ) | 50.8 | |||||||||||||||
Add: Depreciation and amortization | 22.2 | 2.3 | 9.0 | 0.1 | 33.6 | |||||||||||||||||
Add: Share-based compensation | — | — | — | 7.5 | 7.5 | |||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, share-based compensation and acquired intangible asset impairment charges (Adjusted EBITDA) (1) | $ | 1.0 | $ | 42.2 | $ | 54.6 | $ | (5.9 | ) | $ | 91.9 |
(1) Adjusted operating (loss) income and adjusted EBITDA are non-GAAP measures that should be considered in addition to, and not a substitute for, net (loss) income computed in accordance with
EURONET WORLDWIDE, INC. | ||||||||||||||||||||||
Reconciliation of Net Income (Loss) to Operating (Loss) Income, Adjusted Operating (Loss) Income and Adjusted EBITDA | ||||||||||||||||||||||
(unaudited - in millions) | ||||||||||||||||||||||
Twelve months ended December 31, 2021 | ||||||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | ||||||||||||||||||
Net income | $ | 70.5 | ||||||||||||||||||||
Add: Income tax expense | 65.1 | |||||||||||||||||||||
Add: Total other expense, net | 48.4 | |||||||||||||||||||||
Operating (loss) income | $ | (0.4 | ) | $ | 122.9 | $ | 119.6 | $ | (58.1 | ) | $ | 184.0 | ||||||||||
Add: Contract asset impairment | — | — | 38.6 | — | 38.6 | |||||||||||||||||
Adjusted operating (loss) income(1) | (0.4 | ) | 122.9 | 158.2 | (58.1 | ) | 222.6 | |||||||||||||||
Add: Depreciation and amortization | 90.9 | 8.5 | 36.0 | 0.4 | 135.8 | |||||||||||||||||
Add: Share-based compensation | — | — | — | 36.6 | 36.6 | |||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, share-based compensation and contract asset impairment (Adjusted EBITDA) (1) | $ | 90.5 | $ | 131.4 | $ | 194.2 | $ | (21.1 | ) | $ | 395.0 | |||||||||||
Twelve months ended December 31, 2020 | ||||||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | ||||||||||||||||||
Net loss | $ | (3.3 | ) | |||||||||||||||||||
Add: Income tax expense | 11.5 | |||||||||||||||||||||
Add: Total other expense, net | 38.4 | |||||||||||||||||||||
Operating (loss) income | $ | (66.7 | ) | $ | 96.7 | $ | 59.7 | $ | (43.1 | ) | $ | 46.6 | ||||||||||
Add: |
21.9 | — | 84.7 | — | (106.6 | ) | ||||||||||||||||
Adjusted operating (loss) income(1) | (44.8 | ) | 96.7 | 144.4 | (43.1 | ) | 153.2 | |||||||||||||||
Add: Depreciation and amortization | 84.0 | 7.9 | 34.7 | 0.4 | 127.0 | |||||||||||||||||
Add: Share-based compensation | — | — | — | 22.0 | 22.0 | |||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, share-based compensation and goodwill and acquired intangible asset impairment (Adjusted EBITDA) (1) | $ | 39.2 | $ | 104.6 | $ | 179.1 | $ | (20.7 | ) | $ | 302.2 |
(1) Adjusted operating income (loss) and adjusted EBITDA are non-GAAP measures that should be considered in addition to, and not a substitute for, net (loss) income computed in accordance with
EURONET WORLDWIDE, INC. | |||||||||||||||||
Reconciliation of Adjusted Earnings per Share | |||||||||||||||||
(unaudited - in millions, except share and per share data) | |||||||||||||||||
Year Ended | Three Months Ended | ||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||
Net income (loss) attributable to |
$ | 70.7 | $ | (3.4 | ) | $ | (3.1 | ) | $ | 70.2 | |||||||
Foreign currency exchange loss (gain) | 10.8 | 3.8 | (1.2 | ) | (13.9 | ) | |||||||||||
Acquired intangible asset amortization(1) | 23.1 | 22.9 | 5.6 | 5.8 | |||||||||||||
Share-based compensation(2) | 36.6 | 22.0 | 10.3 | 7.5 | |||||||||||||
Contract asset impairment | 38.6 | — | 38.6 | — | |||||||||||||
Impairment of goodwill and acquired intangible assets | — | 106.6 | — | 0.6 | |||||||||||||
Non-cash interest accretion(3) | 16.0 | 15.3 | 4.1 | 3.9 | |||||||||||||
Income tax effect of above adjustments(4) | (13.8 | ) | (7.2 | ) | (6.6 | ) | 2.8 | ||||||||||
Non-cash GAAP tax expense (benefit)(5) | 16.4 | (8.3 | ) | 13.1 | (17.4 | ) | |||||||||||
Adjusted earnings(6) | $ | 198.4 | $ | 151.7 | $ | 60.8 | $ | 59.5 | |||||||||
Adjusted earnings per share - diluted(6) | $ | 3.69 | $ | 2.82 | $ | 1.15 | $ | 1.11 | |||||||||
Diluted weighted average shares outstanding (GAAP) | 53,529,576 | 52,659,551 | 51,945,097 | 53,427,569 | |||||||||||||
Effect of anti-dilutive shares not included in GAAP calculation | — | 964,866 | 739,763 | — | |||||||||||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 246,198 | 192,876 | 222,193 | 295,808 | |||||||||||||
Adjusted diluted weighted average shares outstanding | 53,775,774 | 53,817,293 | 52,907,053 | 53,723,377 | |||||||||||||
(1) Acquired intangible asset amortization of $5.6 million and $5.8 million are included in depreciation and amortization expense of $35.0 million and $33.6 million for the three months ended December 31, 2021 and December 31, 2020, respectively, in the consolidated statements of operations. Acquired intangible asset amortization of $23.1 million and
(2) Share-based compensation of $10.3 million and $7.5 million are included in salaries and benefits expense of $128.7 million and
(3) Non-cash interest accretion of $4.1 million and
(4) Adjustment is the aggregate
(5) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the projected utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets.
(6) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net (loss) income and (loss) earnings per share computed in accordance with
Contact:
+1-913-327-4200
Source: Euronet Worldwide, Inc.